Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1.00
0.00
1.00
0.00
0.00
1.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1.00
0.00
1.00
0.00
0.00
1.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.00
1.00
1.00
1.00
1.00
1.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12.00
13.00
-15.00
66.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3.00
3.00
3.00
3.00
2.00
3.00
Operating Profit (PBDIT) excl Other Income
-2.00
-2.00
-2.00
-2.00
-2.00
-2.00
Other Income
17.00
18.00
-11.00
71.00
2.00
3.00
Operating Profit (PBDIT)
15.00
16.00
-13.00
69.00
0.00
1.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
11.00
19.00
-15.00
63.00
0.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
11.00
19.00
-15.00
63.00
0.00
1.00
Provision for Tax
0.00
1.00
0.00
2.00
0.00
0.00
Profit After Tax
10.00
18.00
-15.00
60.00
0.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
27.80
37.84
-31.32
122.26
-0.63
0.79
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 19.03% vs -7.67% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -9.62% vs -6.76% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -72.26% vs 566.10% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -45.12% vs 220.82% in Dec 2023
Compare Profit and Loss Results of IDSUD SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
1.00
76.00
-75.00
-98.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1.00
76.00
-75.00
-98.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1.00
16.00
-15.00
-93.75%
Operating Expenses
0.00
1.00
-1.00
-100.00%
General and Administration Expenses
0.00
22.00
-22.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
12.00
0.00
12.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3.00
48.00
-45.00
-93.75%
Operating Profit (PBDIT) excl Other Income
-2.00
27.00
-29.00
-107.41%
Other Income
17.00
0.00
17.00
0%
Operating Profit (PBDIT)
15.00
31.00
-16.00
-51.61%
Interest
0.00
1.00
-1.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
3.00
-3.00
-100.00%
Profit Before Taxation & Exceptional Items
11.00
25.00
-14.00
-56.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11.00
25.00
-14.00
-56.00%
Provision for Tax
0.00
6.00
-6.00
-100.00%
Profit After Tax
10.00
19.00
-9.00
-47.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
27.797
0.3692
27.43
7,428.98%
Profit And Loss - Net Sales
Net Sales 1.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.03% vs -7.67% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.62% vs -6.76% in Dec 2023
Profit And Loss - Interest
Interest 0.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -72.26% vs 566.10% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 10.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -45.12% vs 220.82% in Dec 2023






