ImageSat International (I.S.I) Ltd.

18
Strong Sell
  • Market Cap: N/A
  • Industry: Software Products
  • ISIN: IL0011838138
ILS
10.78
0.8 (8.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
209.00
214.00
161.00
113.00
117.00
89.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
209.00
214.00
161.00
113.00
117.00
89.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
32.00
32.00
33.00
30.00
29.00
21.00
Operating Expenses
12.00
11.00
8.00
7.00
7.00
4.00
General and Administration Expenses
28.00
27.00
29.00
27.00
18.00
15.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
256.00
237.00
135.00
99.00
81.00
59.00
Operating Profit (PBDIT) excl Other Income
-46.00
-23.00
26.00
13.00
35.00
29.00
Other Income
137.00
0.00
3.00
6.00
1.00
1.00
Operating Profit (PBDIT)
198.00
62.00
74.00
32.00
48.00
40.00
Interest
12.00
11.00
8.00
7.00
7.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
107.00
84.00
44.00
12.00
12.00
9.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
78.00
-34.00
21.00
12.00
29.00
26.00
Provision for Tax
14.00
-3.00
4.00
2.00
5.00
2.00
Profit After Tax
64.00
-30.00
17.00
9.00
24.00
24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.02
-0.50
0.28
0.19
0.49
0.50
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -2.27% vs 32.58% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -101.67% vs -185.83% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 10.97% vs 33.30% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 310.46% vs -278.47% in Dec 2024

Compare Profit and Loss Results of ImageSat International (I.S.I) Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
209.00
0
209.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
209.00
0
209.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
32.00
0
32.00
0%
Operating Expenses
12.00
0
12.00
0%
General and Administration Expenses
28.00
0
28.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
256.00
0
256.00
0%
Operating Profit (PBDIT) excl Other Income
-46.00
0.00
-46.00
0%
Other Income
137.00
0
137.00
0%
Operating Profit (PBDIT)
198.00
0
198.00
0%
Interest
12.00
0
12.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
107.00
0
107.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
78.00
0
78.00
0%
Provision for Tax
14.00
0
14.00
0%
Profit After Tax
64.00
0
64.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.0201
0
1.02
0%
Profit And Loss - Net Sales
Net Sales 209.83 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -2.27% vs 32.58% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -46.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -101.67% vs -185.83% in Dec 2024

Profit And Loss - Interest
Interest 12.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.97% vs 33.30% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 64.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 310.46% vs -278.47% in Dec 2024