Imagica. Enter.

20
Strong Sell
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: INE172N01012
  • NSEID: IMAGICAA
  • BSEID: 539056
INR
47.26
-0.18 (-0.38%)
BSENSE

Dec 05

BSE+NSE Vol: 1.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
410.00
269.00
250.00
72.00
21.00
200.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
410.00
269.00
250.00
72.00
21.00
200.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
-1.00
-31.00
0.00
0.00
Raw Materials Consumed
40.00
28.00
29.00
7.00
2.00
21.00
Power & Fuel Cost
23.00
21.00
20.00
11.00
7.00
18.00
Employee Cost
46.00
36.00
45.00
24.00
28.00
52.00
Operating Expenses
57.00
37.00
27.00
10.00
5.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
30.00
17.00
16.00
2.00
0.00
27.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
-5.00
6.00
2.00
3.00
33.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
234.00
163.00
165.00
39.00
56.00
203.00
Operating Profit (PBDIT) excl Other Income
175.00
105.00
84.00
32.00
-34.00
-3.00
Other Income
9.00
9.00
83.00
3.00
24.00
0.00
Operating Profit (PBDIT)
184.00
115.00
168.00
35.00
-10.00
-3.00
Interest
10.00
1.00
52.00
188.00
162.00
151.00
Profit before Depriciation and Tax
173.00
113.00
115.00
-152.00
-173.00
-154.00
Depreciation
89.00
79.00
-50.00
91.00
95.00
242.00
Profit Before Taxation & Exceptional Items
84.00
34.00
166.00
-244.00
-268.00
-397.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
83.00
543.00
161.00
-244.00
-268.00
-397.00
Provision for Tax
5.00
2.00
-196.00
0.00
0.00
0.00
Profit After Tax
77.00
541.00
357.00
-244.00
-268.00
-397.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-896.00
-1,437.00
-1,797.00
-1,553.00
-1,284.00
-887.00
Profit Available for appropriations
-819.00
-896.00
-1,440.00
-1,797.00
-1,553.00
-1,284.00
Appropriations
-819.00
-896.00
-1,440.00
-1,797.00
-1,553.00
-1,284.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.43
11.48
10.55
-27.71
-30.51
-45.13
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 52.38% vs 7.44% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 66.30% vs 24.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 584.88% vs -97.03% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -85.74% vs 51.51% in Mar 2024

Compare Profit and Loss Results of Imagica. Enter.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
410.00
0
410.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
410.00
0
410.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
40.00
0
40.00
0%
Power & Fuel Cost
23.00
0
23.00
0%
Employee Cost
46.00
0
46.00
0%
Operating Expenses
57.00
0
57.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
30.00
0
30.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
2.00
0
2.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
234.00
0
234.00
0%
Operating Profit (PBDIT) excl Other Income
175.00
0.00
175.00
0%
Other Income
9.00
0
9.00
0%
Operating Profit (PBDIT)
184.00
0
184.00
0%
Interest
10.00
0
10.00
0%
Profit before Depriciation and Tax
173.00
0
173.00
0%
Depreciation
89.00
0
89.00
0%
Profit Before Taxation & Exceptional Items
84.00
0
84.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
83.00
0
83.00
0%
Provision for Tax
5.00
0
5.00
0%
Profit After Tax
77.00
0
77.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-896.00
0
-896.00
0%
Profit Available for appropriations
-819.00
0
-819.00
0%
Appropriations
-819.00
0
-819.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.43
0
1.43
0%
Profit And Loss - Net Sales
Net Sales 410.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 52.38% vs 7.44% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 66.30% vs 24.16% in Mar 2024

Profit And Loss - Interest
Interest 10.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 584.88% vs -97.03% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 77.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -85.74% vs 51.51% in Mar 2024