Indigo Paints

65
Hold
  • Market Cap: Small Cap
  • Industry: Paints
  • ISIN: INE09VQ01012
  • NSEID: INDIGOPNTS
  • BSEID: 543258
INR
1,233.25
-66.3 (-5.1%)
BSENSE

Dec 05

BSE+NSE Vol: 1.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
1,340.00
1,306.00
1,073.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
1,340.00
1,306.00
1,073.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-28.00
-1.00
Raw Materials Consumed
720.00
712.00
596.00
Power & Fuel Cost
7.00
7.00
4.00
Employee Cost
113.00
99.00
73.00
Operating Expenses
139.00
145.00
109.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
83.00
93.00
82.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
12.00
12.00
8.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
1,107.00
1,068.00
891.00
Operating Profit (PBDIT) excl Other Income
233.00
238.00
181.00
Other Income
18.00
14.00
10.00
Operating Profit (PBDIT)
251.00
252.00
191.00
Interest
3.00
2.00
1.00
Profit before Depriciation and Tax
248.00
250.00
190.00
Depreciation
58.00
51.00
34.00
Profit Before Taxation & Exceptional Items
189.00
198.00
155.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
189.00
198.00
155.00
Provision for Tax
47.00
49.00
23.00
Profit After Tax
142.00
148.00
131.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
453.00
322.00
204.00
Profit Available for appropriations
594.00
469.00
336.00
Appropriations
594.00
469.00
336.00
Equity Dividend (%)
35.00%
35.00%
35.00%
Earnings Per Share
29.76
30.95
27.73
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.65% vs 21.68% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -1.93% vs 31.14% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 65.05% vs 54.15% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -4.48% vs 12.80% in Mar 2024

Compare Profit and Loss Results of Indigo Paints
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,340.00
4,091.00
-2,751.00
-67.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,340.00
4,091.00
-2,751.00
-67.25%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-56.00
58.00
103.57%
Raw Materials Consumed
720.00
2,374.00
-1,654.00
-69.67%
Power & Fuel Cost
7.00
20.00
-13.00
-65.00%
Employee Cost
113.00
337.00
-224.00
-66.47%
Operating Expenses
139.00
109.00
30.00
27.52%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
83.00
308.00
-225.00
-73.05%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
12.00
83.00
-71.00
-85.54%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,107.00
3,449.00
-2,342.00
-67.90%
Operating Profit (PBDIT) excl Other Income
233.00
641.00
-408.00
-63.65%
Other Income
18.00
27.00
-9.00
-33.33%
Operating Profit (PBDIT)
251.00
669.00
-418.00
-62.48%
Interest
3.00
9.00
-6.00
-66.67%
Profit before Depriciation and Tax
248.00
659.00
-411.00
-62.37%
Depreciation
58.00
89.00
-31.00
-34.83%
Profit Before Taxation & Exceptional Items
189.00
569.00
-380.00
-66.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
189.00
569.00
-380.00
-66.78%
Provision for Tax
47.00
140.00
-93.00
-66.43%
Profit After Tax
142.00
429.00
-287.00
-66.90%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
453.00
774.00
-321.00
-41.47%
Profit Available for appropriations
594.00
1,204.00
-610.00
-50.66%
Appropriations
594.00
1,204.00
-610.00
-50.66%
Equity Dividend (%)
35%
1000%
-965.00
Earnings Per Share
29.76
94.31
-64.55
-68.44%
Profit And Loss - Net Sales
Net Sales 1,340.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.65% vs 21.68% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 233.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.93% vs 31.14% in Mar 2024

Profit And Loss - Interest
Interest 3.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 65.05% vs 54.15% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 142.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.48% vs 12.80% in Mar 2024