Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'15
Dec'14
Dec'13
Dec'12
Dec'11
No of Months
12
12
12
12
12
Operating Income
3,28,419.00
4,46,545.00
5,70,476.00
3,75,048.00
3,33,721.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
3,28,419.00
4,46,545.00
5,70,476.00
3,75,048.00
3,33,721.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
25,884.00
23,757.00
11,395.00
29,025.00
29,461.00
Operating Expenses
773.00
1,518.00
2,526.00
2,376.00
3,407.00
General and Administration Expenses
9,845.00
13,106.00
9,270.00
10,657.00
9,493.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,23,883.00
4,47,089.00
5,73,185.00
3,79,521.00
3,42,731.00
Operating Profit (PBDIT) excl Other Income
4,536.00
-544.00
-2,708.00
-4,473.00
-9,010.00
Other Income
356.00
3,464.00
5,491.00
6,131.00
4,584.00
Operating Profit (PBDIT)
23,978.00
21,355.00
21,500.00
20,482.00
16,668.00
Interest
773.00
1,518.00
2,526.00
2,376.00
3,407.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
19,085.00
18,435.00
18,718.00
18,823.00
21,093.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,119.00
1,401.00
255.00
-717.00
-7,833.00
Provision for Tax
247.00
0.00
0.00
0.00
0.00
Profit After Tax
3,871.00
1,401.00
255.00
-717.00
-7,833.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
387.17
140.13
25.53
-71.74
-783.33
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2019 is -11.19% vs -11.41% in Dec 2018
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2019 is -42.34% vs -24.11% in Dec 2018
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2019 is 50.67% vs -10.82% in Dec 2018
Compare Profit and Loss Results of Indochina Petroleum Transportation JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
3,28,419.00
61,473.00
2,66,946.00
434.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,28,419.00
61,473.00
2,66,946.00
434.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
25,884.00
14,753.00
11,131.00
75.45%
Operating Expenses
773.00
5,156.00
-4,383.00
-85.01%
General and Administration Expenses
9,845.00
7,738.00
2,107.00
27.23%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,23,883.00
98,386.00
2,25,497.00
229.20%
Operating Profit (PBDIT) excl Other Income
4,536.00
-36,912.00
41,448.00
112.29%
Other Income
356.00
-1,001.00
1,357.00
135.56%
Operating Profit (PBDIT)
23,978.00
-17,035.00
41,013.00
240.76%
Interest
773.00
5,156.00
-4,383.00
-85.01%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
19,085.00
21,053.00
-1,968.00
-9.35%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,119.00
-43,245.00
47,364.00
109.52%
Provision for Tax
247.00
-4.00
251.00
6,275.00%
Profit After Tax
3,871.00
-43,240.00
47,111.00
108.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
387.1686
-1239.1129
1,626.28
131.25%
Profit And Loss - Net Sales
Net Sales 4,08,188.40 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is -11.19% vs -11.41% in Dec 2018
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,436.97 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is -42.34% vs -24.11% in Dec 2018
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 7,361.86 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 50.67% vs -10.82% in Dec 2018






