Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
3,46,321.00
1,94,833.00
1,30,948.00
4,72,312.00
3,57,302.00
7,63,774.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,46,321.00
1,94,833.00
1,30,948.00
4,72,312.00
3,57,302.00
7,63,774.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
36,812.00
23,077.00
21,400.00
37,853.00
42,691.00
51,114.00
Operating Expenses
12.00
1,835.00
0.00
0.00
0.00
0.00
General and Administration Expenses
42,101.00
27,619.00
29,241.00
48,476.00
47,436.00
57,021.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,36,260.00
1,78,357.00
1,23,382.00
2,11,177.00
1,52,178.00
3,48,240.00
Operating Profit (PBDIT) excl Other Income
1,10,060.00
16,475.00
7,565.00
2,61,134.00
2,05,123.00
4,15,533.00
Other Income
959.00
17,624.00
15,092.00
44,790.00
1,34,709.00
51,337.00
Operating Profit (PBDIT)
1,31,475.00
62,681.00
45,456.00
3,21,971.00
3,54,973.00
4,77,258.00
Interest
12.00
1,835.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
20,762.00
28,870.00
24,111.00
18,599.00
17,635.00
16,588.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,10,701.00
31,975.00
21,344.00
3,03,371.00
3,37,337.00
4,60,670.00
Provision for Tax
22,492.00
6,221.00
4,162.00
60,657.00
69,210.00
92,140.00
Profit After Tax
88,209.00
22,581.00
13,745.00
2,33,510.00
2,50,011.00
3,40,933.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2,915.07
746.25
454.25
7,716.86
8,262.17
11,266.91
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 77.75% vs 48.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 568.03% vs 117.76% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -99.32% vs 0.00% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 290.63% vs 64.28% in Dec 2023
Compare Profit and Loss Results of Industrial Urban Development JSC No. 2
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
3,46,321.00
5,26,843.00
-1,80,522.00
-34.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,46,321.00
5,26,843.00
-1,80,522.00
-34.26%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
36,812.00
46,896.00
-10,084.00
-21.50%
Operating Expenses
12.00
3,527.00
-3,515.00
-99.66%
General and Administration Expenses
42,101.00
30,676.00
11,425.00
37.24%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
1,823.00
-1,823.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,36,260.00
2,95,774.00
-59,514.00
-20.12%
Operating Profit (PBDIT) excl Other Income
1,10,060.00
2,31,068.00
-1,21,008.00
-52.37%
Other Income
959.00
15,058.00
-14,099.00
-93.63%
Operating Profit (PBDIT)
1,31,475.00
2,88,601.00
-1,57,126.00
-54.44%
Interest
12.00
3,527.00
-3,515.00
-99.66%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
20,762.00
42,474.00
-21,712.00
-51.12%
Profit Before Taxation & Exceptional Items
0.00
2,42,599.00
-2,42,599.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,10,701.00
2,42,599.00
-1,31,898.00
-54.37%
Provision for Tax
22,492.00
45,950.00
-23,458.00
-51.05%
Profit After Tax
88,209.00
1,85,203.00
-96,994.00
-52.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2915.0686
6173.4633
-3,258.39
-52.78%
Profit And Loss - Net Sales
Net Sales 3,46,321.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 77.75% vs 48.79% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,10,060.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 568.03% vs 117.76% in Dec 2023
Profit And Loss - Interest
Interest 12.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -99.32% vs 0.00% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 88,209.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 290.63% vs 64.28% in Dec 2023






