Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
16,492.00
10,982.00
9,794.00
11,088.00
11,392.00
6,950.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,492.00
10,982.00
9,794.00
11,088.00
11,392.00
6,950.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
250.00
219.00
227.00
226.00
219.00
169.00
Operating Expenses
156.00
135.00
120.00
78.00
57.00
10.00
General and Administration Expenses
393.00
281.00
358.00
246.00
220.00
272.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,913.00
10,544.00
9,338.00
10,486.00
10,818.00
6,714.00
Operating Profit (PBDIT) excl Other Income
578.00
437.00
455.00
602.00
573.00
235.00
Other Income
9.00
26.00
58.00
76.00
38.00
13.00
Operating Profit (PBDIT)
737.00
687.00
861.00
1,023.00
1,003.00
527.00
Interest
156.00
135.00
120.00
78.00
57.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
159.00
223.00
347.00
344.00
391.00
278.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
420.00
328.00
393.00
600.00
555.00
238.00
Provision for Tax
91.00
38.00
44.00
73.00
57.00
19.00
Profit After Tax
232.00
205.00
232.00
365.00
356.00
138.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.15
0.15
0.17
0.26
0.26
0.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 50.17% vs 12.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 32.08% vs -3.93% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 15.39% vs 12.45% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 13.15% vs -11.59% in Dec 2024
Compare Profit and Loss Results of Ingdan, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
16,492.00
30,536.00
-14,044.00
-45.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,492.00
30,536.00
-14,044.00
-45.99%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
250.00
138.00
112.00
81.16%
Operating Expenses
156.00
61.00
95.00
155.74%
General and Administration Expenses
393.00
395.00
-2.00
-0.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,913.00
29,600.00
-13,687.00
-46.24%
Operating Profit (PBDIT) excl Other Income
578.00
935.00
-357.00
-38.18%
Other Income
9.00
-27.00
36.00
133.33%
Operating Profit (PBDIT)
737.00
943.00
-206.00
-21.85%
Interest
156.00
61.00
95.00
155.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
159.00
35.00
124.00
354.29%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
420.00
834.00
-414.00
-49.64%
Provision for Tax
91.00
124.00
-33.00
-26.61%
Profit After Tax
232.00
556.00
-324.00
-58.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1471
0.8896
-0.74
-83.46%
Profit And Loss - Net Sales
Net Sales 16,492.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.17% vs 12.13% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 578.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.08% vs -3.93% in Dec 2024
Profit And Loss - Interest
Interest 156.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.39% vs 12.45% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 232.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.15% vs -11.59% in Dec 2024






