Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
103.00
100.00
79.00
57.00
56.00
64.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
103.00
100.00
79.00
57.00
56.00
64.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-4.00
-2.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
1.00
14.00
9.00
14.00
15.00
Power & Fuel Cost
1.00
1.00
0.00
0.00
0.00
0.00
Employee Cost
14.00
16.00
16.00
12.00
11.00
14.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
10.00
11.00
5.00
0.00
0.00
1.00
Cost of Software developments
2.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
47.00
55.00
48.00
31.00
40.00
40.00
Operating Profit (PBDIT) excl Other Income
56.00
44.00
31.00
25.00
16.00
24.00
Other Income
10.00
14.00
6.00
4.00
4.00
3.00
Operating Profit (PBDIT)
66.00
59.00
37.00
30.00
20.00
27.00
Interest
4.00
1.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
62.00
57.00
36.00
29.00
19.00
27.00
Depreciation
7.00
4.00
3.00
2.00
1.00
1.00
Profit Before Taxation & Exceptional Items
55.00
53.00
32.00
26.00
18.00
25.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
55.00
53.00
32.00
26.00
18.00
25.00
Provision for Tax
13.00
11.00
5.00
4.00
3.00
4.00
Profit After Tax
41.00
41.00
27.00
21.00
15.00
21.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
130.00
90.00
72.00
52.00
37.00
15.00
Profit Available for appropriations
175.00
131.00
99.00
73.00
52.00
37.00
Appropriations
175.00
131.00
99.00
73.00
52.00
37.00
Equity Dividend (%)
0.00%
0.00%
2.50%
15.00%
12.50%
0.00%
Earnings Per Share
21.81
20.13
26.17
20.28
15.17
21.22
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.65% vs 27.30% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.20% vs 44.54% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 126.50% vs 42.03% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 0.45% vs 51.19% in Mar 2024
Compare Profit and Loss Results of Innovana Think.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
103.00
687.00
-584.00
-85.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
103.00
687.00
-584.00
-85.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
0.00
412.00
-412.00
-100.00%
Power & Fuel Cost
1.00
1.00
0.00
0.00%
Employee Cost
14.00
138.00
-124.00
-89.86%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
10.00
7.00
3.00
42.86%
Cost of Software developments
2.00
0.00
2.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
47.00
603.00
-556.00
-92.21%
Operating Profit (PBDIT) excl Other Income
56.00
83.00
-27.00
-32.53%
Other Income
10.00
1.00
9.00
900.00%
Operating Profit (PBDIT)
66.00
84.00
-18.00
-21.43%
Interest
4.00
5.00
-1.00
-20.00%
Profit before Depriciation and Tax
62.00
79.00
-17.00
-21.52%
Depreciation
7.00
16.00
-9.00
-56.25%
Profit Before Taxation & Exceptional Items
55.00
62.00
-7.00
-11.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
55.00
62.00
-7.00
-11.29%
Provision for Tax
13.00
17.00
-4.00
-23.53%
Profit After Tax
41.00
45.00
-4.00
-8.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
130.00
92.00
38.00
41.30%
Profit Available for appropriations
175.00
138.00
37.00
26.81%
Appropriations
175.00
138.00
37.00
26.81%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
21.81
8.29
13.52
163.09%
Profit And Loss - Net Sales
Net Sales 103.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.65% vs 27.30% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.20% vs 44.54% in Mar 2024
Profit And Loss - Interest
Interest 4.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 126.50% vs 42.03% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 41.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.45% vs 51.19% in Mar 2024






