Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,305.00
1,133.00
965.00
782.00
594.00
649.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,305.00
1,133.00
965.00
782.00
594.00
649.00
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
38.00
-56.00
-91.00
8.00
32.00
Raw Materials Consumed
586.00
465.00
489.00
429.00
239.00
250.00
Power & Fuel Cost
12.00
11.00
9.00
8.00
7.00
7.00
Employee Cost
110.00
101.00
78.00
73.00
61.00
64.00
Operating Expenses
181.00
136.00
135.00
109.00
104.00
123.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
58.00
57.00
54.00
45.00
10.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.00
18.00
13.00
18.00
7.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,021.00
883.00
761.00
615.00
458.00
516.00
Operating Profit (PBDIT) excl Other Income
284.00
250.00
204.00
167.00
136.00
132.00
Other Income
40.00
31.00
20.00
21.00
15.00
42.00
Operating Profit (PBDIT)
325.00
281.00
224.00
188.00
151.00
175.00
Interest
8.00
5.00
3.00
2.00
6.00
25.00
Profit before Depriciation and Tax
316.00
275.00
220.00
186.00
144.00
150.00
Depreciation
25.00
18.00
13.00
12.00
11.00
11.00
Profit Before Taxation & Exceptional Items
291.00
257.00
206.00
174.00
132.00
138.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
298.00
257.00
206.00
174.00
132.00
138.00
Provision for Tax
72.00
61.00
52.00
43.00
35.00
46.00
Profit After Tax
226.00
196.00
154.00
130.00
97.00
91.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
602.00
507.00
457.00
331.00
227.00
130.00
Profit Available for appropriations
828.00
703.00
612.00
462.00
324.00
222.00
Appropriations
828.00
703.00
612.00
462.00
324.00
222.00
Equity Dividend (%)
100.00%
550.00%
575.00%
75.00%
0.00%
0.00%
Earnings Per Share
24.90
21.59
17.05
14.38
107.40
107.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.23% vs 17.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.75% vs 22.47% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 50.70% vs 53.88% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 15.32% vs 26.67% in Mar 2024
Compare Profit and Loss Results of Inox India
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,305.00
308.00
997.00
323.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,305.00
308.00
997.00
323.70%
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
-35.00
26.00
74.29%
Raw Materials Consumed
586.00
89.00
497.00
558.43%
Power & Fuel Cost
12.00
16.00
-4.00
-25.00%
Employee Cost
110.00
56.00
54.00
96.43%
Operating Expenses
181.00
76.00
105.00
138.16%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
58.00
3.00
55.00
1,833.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
18.00
2.00
16.00
800.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,021.00
232.00
789.00
340.09%
Operating Profit (PBDIT) excl Other Income
284.00
75.00
209.00
278.67%
Other Income
40.00
34.00
6.00
17.65%
Operating Profit (PBDIT)
325.00
109.00
216.00
198.17%
Interest
8.00
8.00
0.00
0.00%
Profit before Depriciation and Tax
316.00
100.00
216.00
216.00%
Depreciation
25.00
21.00
4.00
19.05%
Profit Before Taxation & Exceptional Items
291.00
79.00
212.00
268.35%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
298.00
78.00
220.00
282.05%
Provision for Tax
72.00
17.00
55.00
323.53%
Profit After Tax
226.00
61.00
165.00
270.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
602.00
143.00
459.00
320.98%
Profit Available for appropriations
828.00
204.00
624.00
305.88%
Appropriations
828.00
204.00
624.00
305.88%
Equity Dividend (%)
100%
0%
100.00
Earnings Per Share
24.9
41.37
-16.47
-39.81%
Profit And Loss - Net Sales
Net Sales 1,306.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.23% vs 17.34% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 284.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.75% vs 22.47% in Mar 2024
Profit And Loss - Interest
Interest 8.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.70% vs 53.88% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 226.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.32% vs 26.67% in Mar 2024






