Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,999.00
1,966.00
1,801.00
1,503.00
1,420.00
1,363.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,999.00
1,966.00
1,801.00
1,503.00
1,420.00
1,363.00
Expenditure (Ex Depriciation)
Stock Adjustments
-64.00
-26.00
-125.00
10.00
-35.00
172.00
Raw Materials Consumed
1,423.00
1,491.00
1,511.00
1,097.00
1,103.00
836.00
Power & Fuel Cost
43.00
44.00
35.00
29.00
21.00
22.00
Employee Cost
138.00
117.00
98.00
86.00
76.00
74.00
Operating Expenses
98.00
74.00
62.00
49.00
47.00
37.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
55.00
34.00
31.00
8.00
5.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.00
10.00
18.00
11.00
14.00
14.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,778.00
1,804.00
1,679.00
1,334.00
1,267.00
1,207.00
Operating Profit (PBDIT) excl Other Income
221.00
162.00
121.00
169.00
152.00
155.00
Other Income
6.00
9.00
1.00
4.00
7.00
2.00
Operating Profit (PBDIT)
228.00
171.00
123.00
173.00
160.00
158.00
Interest
6.00
10.00
13.00
6.00
6.00
23.00
Profit before Depriciation and Tax
221.00
160.00
109.00
167.00
153.00
134.00
Depreciation
29.00
29.00
26.00
26.00
24.00
24.00
Profit Before Taxation & Exceptional Items
192.00
131.00
83.00
140.00
128.00
110.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
192.00
131.00
83.00
141.00
119.00
111.00
Provision for Tax
50.00
29.00
20.00
33.00
25.00
24.00
Profit After Tax
141.00
101.00
62.00
107.00
93.00
86.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
911.00
818.00
770.00
663.00
575.00
504.00
Profit Available for appropriations
1,053.00
920.00
833.00
770.00
669.00
591.00
Appropriations
1,053.00
920.00
833.00
770.00
669.00
591.00
Equity Dividend (%)
20.00%
30.00%
30.00%
30.00%
20.00%
40.00%
Earnings Per Share
48.38
34.49
21.36
36.17
45.43
42.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.71% vs 9.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 36.28% vs 33.17% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -36.96% vs -19.05% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 38.99% vs 61.58% in Mar 2024
Compare Profit and Loss Results of Insecticid.India
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,999.00
440.00
1,559.00
354.32%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,999.00
440.00
1,559.00
354.32%
Expenditure (Ex Depriciation)
Stock Adjustments
-64.00
0.00
-64.00
0%
Raw Materials Consumed
1,423.00
279.00
1,144.00
410.04%
Power & Fuel Cost
43.00
42.00
1.00
2.38%
Employee Cost
138.00
40.00
98.00
245.00%
Operating Expenses
98.00
23.00
75.00
326.09%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
55.00
5.00
50.00
1,000.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
18.00
2.00
16.00
800.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,778.00
403.00
1,375.00
341.19%
Operating Profit (PBDIT) excl Other Income
221.00
36.00
185.00
513.89%
Other Income
6.00
9.00
-3.00
-33.33%
Operating Profit (PBDIT)
228.00
46.00
182.00
395.65%
Interest
6.00
7.00
-1.00
-14.29%
Profit before Depriciation and Tax
221.00
39.00
182.00
466.67%
Depreciation
29.00
13.00
16.00
123.08%
Profit Before Taxation & Exceptional Items
192.00
25.00
167.00
668.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
192.00
25.00
167.00
668.00%
Provision for Tax
50.00
11.00
39.00
354.55%
Profit After Tax
141.00
13.00
128.00
984.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
911.00
173.00
738.00
426.59%
Profit Available for appropriations
1,053.00
187.00
866.00
463.10%
Appropriations
1,053.00
187.00
866.00
463.10%
Equity Dividend (%)
20%
15%
5.00
Earnings Per Share
48.38
1.14
47.24
4,143.86%
Profit And Loss - Net Sales
Net Sales 1,999.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.71% vs 9.16% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 221.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.28% vs 33.17% in Mar 2024
Profit And Loss - Interest
Interest 6.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -36.96% vs -19.05% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 141.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.99% vs 61.58% in Mar 2024






