Intellect Design

50
Hold
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE306R01017
  • NSEID: INTELLECT
  • BSEID: 538835
INR
718.00
12.5 (1.77%)
BSENSE

Jul 31, 02:35 PM

BSE+NSE Vol: 19.92 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,500.00
2,506.00
2,231.00
1,878.00
1,497.00
1,346.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,500.00
2,506.00
2,231.00
1,878.00
1,497.00
1,346.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.00
7.00
6.00
4.00
3.00
9.00
Employee Cost
1,522.00
1,340.00
1,144.00
919.00
808.00
812.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
46.00
60.00
46.00
40.00
10.00
32.00
Cost of Software developments
185.00
328.00
376.00
276.00
174.00
53.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,965.00
1,964.00
1,792.00
1,403.00
1,138.00
1,271.00
Operating Profit (PBDIT) excl Other Income
534.00
542.00
438.00
475.00
358.00
75.00
Other Income
77.00
58.00
51.00
40.00
12.00
26.00
Operating Profit (PBDIT)
611.00
601.00
489.00
515.00
371.00
101.00
Interest
7.00
5.00
6.00
7.00
12.00
21.00
Profit before Depriciation and Tax
603.00
595.00
483.00
508.00
358.00
79.00
Depreciation
156.00
137.00
121.00
97.00
76.00
68.00
Profit Before Taxation & Exceptional Items
446.00
458.00
361.00
410.00
281.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
443.00
448.00
363.00
413.00
290.00
22.00
Provision for Tax
109.00
125.00
94.00
62.00
25.00
5.00
Profit After Tax
337.00
319.00
267.00
347.00
256.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,392.00
1,103.00
879.00
528.00
267.00
253.00
Profit Available for appropriations
1,725.00
1,424.00
1,146.00
877.00
529.00
269.00
Appropriations
1,725.00
1,424.00
1,146.00
877.00
529.00
269.00
Equity Dividend (%)
140.00%
70.00%
50.00%
50.00%
0.00%
0.00%
Earnings Per Share
24.29
23.72
19.90
26.25
19.82
1.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 5.95% vs -6.56% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 6.08% vs 3.27% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -19.40% vs 73.80% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 0.53% vs 17.05% in Mar 2025

Compare Profit and Loss Results of Intellect Design
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,500.00
1,076.00
1,424.00
132.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,500.00
1,076.00
1,424.00
132.34%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
8.00
0.00
8.00
0%
Employee Cost
1,522.00
398.00
1,124.00
282.41%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
46.00
10.00
36.00
360.00%
Cost of Software developments
185.00
0.00
185.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,965.00
842.00
1,123.00
133.37%
Operating Profit (PBDIT) excl Other Income
534.00
233.00
301.00
129.18%
Other Income
77.00
76.00
1.00
1.32%
Operating Profit (PBDIT)
611.00
310.00
301.00
97.10%
Interest
7.00
3.00
4.00
133.33%
Profit before Depriciation and Tax
603.00
307.00
296.00
96.42%
Depreciation
156.00
34.00
122.00
358.82%
Profit Before Taxation & Exceptional Items
446.00
272.00
174.00
63.97%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
443.00
272.00
171.00
62.87%
Provision for Tax
109.00
63.00
46.00
73.02%
Profit After Tax
337.00
208.00
129.00
62.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,392.00
242.00
1,150.00
475.21%
Profit Available for appropriations
1,725.00
451.00
1,274.00
282.48%
Appropriations
1,725.00
451.00
1,274.00
282.48%
Equity Dividend (%)
140%
0%
140.00
Earnings Per Share
24.29
17.73
6.56
37.00%
Profit And Loss - Net Sales
Net Sales 1,662.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.95% vs -6.56% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 329.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.08% vs 3.27% in Mar 2025

Profit And Loss - Interest
Interest 3.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -19.40% vs 73.80% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 194.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.53% vs 17.05% in Mar 2025