Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
2,864.00
2,595.00
2,487.00
2,283.00
2,170.00
1,830.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,864.00
2,595.00
2,487.00
2,283.00
2,170.00
1,830.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,201.00
1,224.00
1,330.00
0.00
0.00
798.00
Operating Expenses
5.00
4.00
2.00
1.00
2.00
4.00
General and Administration Expenses
1,014.00
941.00
878.00
750.00
682.00
602.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,668.00
2,620.00
2,433.00
2,246.00
1,961.00
1,658.00
Operating Profit (PBDIT) excl Other Income
196.00
-24.00
53.00
36.00
208.00
171.00
Other Income
0.00
-1.00
-4.00
0.00
0.00
0.00
Operating Profit (PBDIT)
398.00
157.00
133.00
96.00
253.00
213.00
Interest
5.00
4.00
2.00
1.00
2.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
201.00
184.00
84.00
60.00
43.00
41.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
190.00
-30.00
37.00
30.00
193.00
162.00
Provision for Tax
53.00
1.00
15.00
10.00
62.00
58.00
Profit After Tax
137.00
-31.00
22.00
20.00
131.00
103.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
33.97
-7.76
5.05
4.99
32.83
28.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 10.39% vs 4.35% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 887.28% vs -146.79% in May 2024
Interest
YoY Growth in year ended May 2025 is 38.00% vs 49.93% in May 2024
Profit After Tax
YoY Growth in year ended May 2025 is 533.07% vs -243.80% in May 2024
Compare Profit and Loss Results of Interfactory, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,864.00
9,107.00
-6,243.00
-68.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,864.00
9,107.00
-6,243.00
-68.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,201.00
0.00
1,201.00
0%
Operating Expenses
5.00
17.00
-12.00
-70.59%
General and Administration Expenses
1,014.00
1,548.00
-534.00
-34.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,668.00
9,056.00
-6,388.00
-70.54%
Operating Profit (PBDIT) excl Other Income
196.00
51.00
145.00
284.31%
Other Income
0.00
-1.00
1.00
100.00%
Operating Profit (PBDIT)
398.00
215.00
183.00
85.12%
Interest
5.00
17.00
-12.00
-70.59%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
201.00
165.00
36.00
21.82%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
190.00
31.00
159.00
512.90%
Provision for Tax
53.00
-12.00
65.00
541.67%
Profit After Tax
137.00
31.00
106.00
341.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
33.9708
6.0172
27.95
464.56%
Profit And Loss - Net Sales
Net Sales 2,864.93 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 10.39% vs 4.35% in May 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.29 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 887.28% vs -146.79% in May 2024
Profit And Loss - Interest
Interest 5.67 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 38.00% vs 49.93% in May 2024
Profit And Loss - Profit After Tax
Profit After Tax 137.57 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 533.07% vs -243.80% in May 2024






