Interfactory, Inc.

27
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3152710004
JPY
391.00
-5 (-1.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
2,864.00
2,595.00
2,487.00
2,283.00
2,170.00
1,830.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,864.00
2,595.00
2,487.00
2,283.00
2,170.00
1,830.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,201.00
1,224.00
1,330.00
0.00
0.00
798.00
Operating Expenses
5.00
4.00
2.00
1.00
2.00
4.00
General and Administration Expenses
1,014.00
941.00
878.00
750.00
682.00
602.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,668.00
2,620.00
2,433.00
2,246.00
1,961.00
1,658.00
Operating Profit (PBDIT) excl Other Income
196.00
-24.00
53.00
36.00
208.00
171.00
Other Income
0.00
-1.00
-4.00
0.00
0.00
0.00
Operating Profit (PBDIT)
398.00
157.00
133.00
96.00
253.00
213.00
Interest
5.00
4.00
2.00
1.00
2.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
201.00
184.00
84.00
60.00
43.00
41.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
190.00
-30.00
37.00
30.00
193.00
162.00
Provision for Tax
53.00
1.00
15.00
10.00
62.00
58.00
Profit After Tax
137.00
-31.00
22.00
20.00
131.00
103.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
33.97
-7.76
5.05
4.99
32.83
28.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 10.39% vs 4.35% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 887.28% vs -146.79% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 38.00% vs 49.93% in May 2024

stock-summary

Profit After Tax

YoY Growth in year ended May 2025 is 533.07% vs -243.80% in May 2024

Compare Profit and Loss Results of Interfactory, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,864.00
9,107.00
-6,243.00
-68.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,864.00
9,107.00
-6,243.00
-68.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,201.00
0.00
1,201.00
0%
Operating Expenses
5.00
17.00
-12.00
-70.59%
General and Administration Expenses
1,014.00
1,548.00
-534.00
-34.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,668.00
9,056.00
-6,388.00
-70.54%
Operating Profit (PBDIT) excl Other Income
196.00
51.00
145.00
284.31%
Other Income
0.00
-1.00
1.00
100.00%
Operating Profit (PBDIT)
398.00
215.00
183.00
85.12%
Interest
5.00
17.00
-12.00
-70.59%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
201.00
165.00
36.00
21.82%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
190.00
31.00
159.00
512.90%
Provision for Tax
53.00
-12.00
65.00
541.67%
Profit After Tax
137.00
31.00
106.00
341.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
33.9708
6.0172
27.95
464.56%
Profit And Loss - Net Sales
Net Sales 2,864.93 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 10.39% vs 4.35% in May 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.29 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 887.28% vs -146.79% in May 2024

Profit And Loss - Interest
Interest 5.67 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 38.00% vs 49.93% in May 2024

Profit And Loss - Profit After Tax
Profit After Tax 137.57 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 533.07% vs -243.80% in May 2024