Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
107.00
95.00
81.00
76.00
81.00
59.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
107.00
95.00
81.00
76.00
81.00
59.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.00
4.00
4.00
5.00
5.00
3.00
Operating Expenses
28.00
10.00
5.00
6.00
6.00
6.00
General and Administration Expenses
6.00
3.00
3.00
3.00
3.00
2.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-4.00
0.00
0.00
1.00
5.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
43.00
33.00
39.00
36.00
38.00
22.00
Operating Profit (PBDIT) excl Other Income
63.00
62.00
42.00
39.00
43.00
37.00
Other Income
-3.00
0.00
0.00
1.00
5.00
0.00
Operating Profit (PBDIT)
61.00
63.00
43.00
42.00
55.00
37.00
Interest
28.00
10.00
5.00
6.00
6.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
14.00
58.00
105.00
46.00
66.00
34.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14.00
58.00
105.00
46.00
66.00
34.00
Provision for Tax
1.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.00
57.00
104.00
46.00
65.00
34.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.20
1.94
3.78
1.73
2.68
1.78
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 11.97% vs 17.02% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 2.37% vs 47.56% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 180.76% vs 79.07% in Dec 2022
Profit After Tax
YoY Growth in year ended Dec 2023 is -76.47% vs -45.31% in Dec 2022
Compare Profit and Loss Results of Intervest Offices & Warehouses SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
107.00
72.00
35.00
48.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
107.00
72.00
35.00
48.61%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5.00
7.00
-2.00
-28.57%
Operating Expenses
28.00
24.00
4.00
16.67%
General and Administration Expenses
6.00
11.00
-5.00
-45.45%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-4.00
0.00
-4.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
43.00
12.00
31.00
258.33%
Operating Profit (PBDIT) excl Other Income
63.00
59.00
4.00
6.78%
Other Income
-3.00
0.00
-3.00
0%
Operating Profit (PBDIT)
61.00
60.00
1.00
1.67%
Interest
28.00
24.00
4.00
16.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1.00
0.00
1.00
0%
Profit Before Taxation & Exceptional Items
14.00
26.00
-12.00
-46.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14.00
26.00
-12.00
-46.15%
Provision for Tax
1.00
1.00
0.00
0.00%
Profit After Tax
13.00
25.00
-12.00
-48.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1971
0.6959
-0.50
-71.68%
Profit And Loss - Net Sales
Net Sales 107.37 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 11.97% vs 17.02% in Dec 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.60 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.37% vs 47.56% in Dec 2022
Profit And Loss - Interest
Interest 28.97 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 180.76% vs 79.07% in Dec 2022
Profit And Loss - Profit After Tax
Profit After Tax 13.48 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -76.47% vs -45.31% in Dec 2022






