INTLOOP, Inc.

78
Buy
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3153180009
JPY
4,015.00
100 (2.55%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
No of Months
12
12
12
12
12
Operating Income
27,077.00
17,823.00
13,120.00
9,249.00
7,157.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
27,077.00
17,823.00
13,120.00
9,249.00
7,157.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
2,491.00
1,709.00
1,340.00
945.00
Operating Expenses
21.00
2.00
3.00
4.00
3.00
General and Administration Expenses
5,112.00
2,828.00
2,133.00
1,574.00
1,332.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
25,570.00
16,717.00
12,327.00
8,847.00
7,116.00
Operating Profit (PBDIT) excl Other Income
1,506.00
1,105.00
793.00
401.00
40.00
Other Income
37.00
4.00
6.00
66.00
-2.00
Operating Profit (PBDIT)
1,635.00
1,123.00
813.00
481.00
45.00
Interest
21.00
2.00
3.00
4.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
91.00
13.00
13.00
13.00
7.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,433.00
1,105.00
771.00
462.00
49.00
Provision for Tax
491.00
311.00
254.00
120.00
12.00
Profit After Tax
902.00
794.00
517.00
341.00
36.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
189.95
168.67
112.47
74.34
7.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2024 is 51.92% vs 35.84% in Jul 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2024 is 36.29% vs 39.40% in Jul 2023

stock-summary

Interest

YoY Growth in year ended Jul 2024 is 776.88% vs -19.07% in Jul 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jul 2024 is 13.53% vs 53.58% in Jul 2023

Compare Profit and Loss Results of INTLOOP, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
27,077.00
43,861.00
-16,784.00
-38.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
27,077.00
43,861.00
-16,784.00
-38.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
21.00
277.00
-256.00
-92.42%
General and Administration Expenses
5,112.00
22,974.00
-17,862.00
-77.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
25,570.00
38,168.00
-12,598.00
-33.01%
Operating Profit (PBDIT) excl Other Income
1,506.00
5,693.00
-4,187.00
-73.55%
Other Income
37.00
483.00
-446.00
-92.34%
Operating Profit (PBDIT)
1,635.00
8,203.00
-6,568.00
-80.07%
Interest
21.00
277.00
-256.00
-92.42%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
91.00
2,027.00
-1,936.00
-95.51%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,433.00
5,898.00
-4,465.00
-75.70%
Provision for Tax
491.00
1,747.00
-1,256.00
-71.89%
Profit After Tax
902.00
2,293.00
-1,391.00
-60.66%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
189.9454
59.8608
130.08
217.31%
Profit And Loss - Net Sales
Net Sales 27,077.59 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 51.92% vs 35.84% in Jul 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,506.82 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 36.29% vs 39.40% in Jul 2023

Profit And Loss - Interest
Interest 21.96 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 776.88% vs -19.07% in Jul 2023

Profit And Loss - Profit After Tax
Profit After Tax 902.01 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 13.53% vs 53.58% in Jul 2023