ION Exchange

47
Sell
  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE570A01022
  • NSEID: IONEXCHANG
  • BSEID: 500214
INR
339.85
-1.3 (-0.38%)
BSENSE

Dec 05

BSE+NSE Vol: 98.39 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,737.00
2,347.00
1,989.00
1,576.00
1,449.00
1,479.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,737.00
2,347.00
1,989.00
1,576.00
1,449.00
1,479.00
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
-5.00
-6.00
-23.00
-5.00
-11.00
Raw Materials Consumed
1,743.00
1,465.00
1,252.00
971.00
898.00
967.00
Power & Fuel Cost
26.00
26.00
24.00
21.00
15.00
16.00
Employee Cost
341.00
296.00
236.00
199.00
173.00
180.00
Operating Expenses
125.00
88.00
72.00
71.00
55.00
66.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
18.00
11.00
7.00
4.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
71.00
69.00
55.00
45.00
51.00
44.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,439.00
2,072.00
1,731.00
1,360.00
1,245.00
1,341.00
Operating Profit (PBDIT) excl Other Income
297.00
275.00
257.00
215.00
204.00
137.00
Other Income
48.00
43.00
41.00
41.00
33.00
35.00
Operating Profit (PBDIT)
345.00
319.00
298.00
257.00
237.00
173.00
Interest
16.00
15.00
12.00
12.00
14.00
19.00
Profit before Depriciation and Tax
328.00
303.00
286.00
244.00
222.00
153.00
Depreciation
44.00
36.00
29.00
28.00
27.00
23.00
Profit Before Taxation & Exceptional Items
284.00
267.00
257.00
216.00
195.00
130.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
285.00
268.00
258.00
217.00
195.00
130.00
Provision for Tax
77.00
73.00
63.00
55.00
51.00
36.00
Profit After Tax
207.00
193.00
194.00
161.00
143.00
93.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
913.00
729.00
0.00
402.00
259.00
159.00
Profit Available for appropriations
1,121.00
925.00
196.00
565.00
402.00
252.00
Appropriations
1,121.00
925.00
0.00
565.00
402.00
252.00
Equity Dividend (%)
150.00%
150.00%
125.00%
100.00%
100.00%
60.00%
Earnings Per Share
17.53
16.53
16.59
137.30
121.41
80.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.58% vs 18.01% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.93% vs 6.79% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 8.79% vs 28.34% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 6.93% vs -0.11% in Mar 2024

Compare Profit and Loss Results of ION Exchange
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,737.00
235.00
2,502.00
1,064.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,737.00
235.00
2,502.00
1,064.68%
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
0.00
-17.00
0%
Raw Materials Consumed
1,743.00
0.00
1,743.00
0%
Power & Fuel Cost
26.00
0.00
26.00
0%
Employee Cost
341.00
47.00
294.00
625.53%
Operating Expenses
125.00
98.00
27.00
27.55%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
14.00
8.00
57.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
71.00
11.00
60.00
545.45%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,439.00
183.00
2,256.00
1,232.79%
Operating Profit (PBDIT) excl Other Income
297.00
51.00
246.00
482.35%
Other Income
48.00
54.00
-6.00
-11.11%
Operating Profit (PBDIT)
345.00
106.00
239.00
225.47%
Interest
16.00
18.00
-2.00
-11.11%
Profit before Depriciation and Tax
328.00
87.00
241.00
277.01%
Depreciation
44.00
53.00
-9.00
-16.98%
Profit Before Taxation & Exceptional Items
284.00
34.00
250.00
735.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
285.00
34.00
251.00
738.24%
Provision for Tax
77.00
15.00
62.00
413.33%
Profit After Tax
207.00
19.00
188.00
989.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
913.00
-376.00
1,289.00
342.82%
Profit Available for appropriations
1,121.00
-358.00
1,479.00
413.13%
Appropriations
1,121.00
-358.00
1,479.00
413.13%
Equity Dividend (%)
150%
0%
150.00
Earnings Per Share
17.53
0.62
16.91
2,727.42%
Profit And Loss - Net Sales
Net Sales 2,737.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.58% vs 18.01% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 297.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.93% vs 6.79% in Mar 2024

Profit And Loss - Interest
Interest 16.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.79% vs 28.34% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 207.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.93% vs -0.11% in Mar 2024