Ircon Intl.

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE962Y01021
  • NSEID: IRCON
  • BSEID: 541956
INR
151.60
-2.55 (-1.65%)
BSENSE

Dec 05

BSE+NSE Vol: 7.9 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
10,759.00
12,513.00
7,379.00
5,341.00
5,391.00
4,798.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,759.00
12,513.00
7,379.00
5,341.00
5,391.00
4,798.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
49.00
-165.00
211.00
15.00
-169.00
Raw Materials Consumed
668.00
533.00
512.00
366.00
349.00
390.00
Power & Fuel Cost
9.00
10.00
7.00
7.00
6.00
5.00
Employee Cost
275.00
326.00
266.00
247.00
279.00
263.00
Operating Expenses
8,855.00
10,354.00
6,088.00
3,904.00
4,042.00
3,585.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
2.00
2.00
5.00
6.00
Cost of Software developments
29.00
38.00
31.00
23.00
20.00
16.00
Miscellaneous Expenses
23.00
45.00
31.00
36.00
13.00
156.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,912.00
11,405.00
6,799.00
4,845.00
4,787.00
4,320.00
Operating Profit (PBDIT) excl Other Income
846.00
1,107.00
579.00
496.00
603.00
477.00
Other Income
371.00
356.00
206.00
181.00
148.00
191.00
Operating Profit (PBDIT)
1,218.00
1,464.00
785.00
678.00
752.00
668.00
Interest
221.00
149.00
62.00
23.00
27.00
14.00
Profit before Depriciation and Tax
997.00
1,315.00
723.00
654.00
724.00
654.00
Depreciation
117.00
100.00
95.00
92.00
82.00
51.00
Profit Before Taxation & Exceptional Items
879.00
1,214.00
628.00
562.00
641.00
602.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
939.00
1,261.00
688.00
577.00
671.00
624.00
Provision for Tax
211.00
331.00
96.00
186.00
186.00
174.00
Profit After Tax
668.00
883.00
532.00
376.00
454.00
428.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,372.00
1,724.00
1,024.00
791.00
580.00
368.00
Profit Available for appropriations
3,100.00
2,654.00
1,616.00
1,182.00
1,066.00
818.00
Appropriations
3,100.00
2,654.00
1,616.00
1,182.00
1,066.00
818.00
Equity Dividend (%)
132.50%
155.00%
125.00%
150.00%
237.50%
215.45%
Earnings Per Share
7.73
9.88
6.30
4.16
5.16
47.85
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -14.02% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -23.56% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 47.99% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -24.37% vs NA in Mar 2024

Compare Profit and Loss Results of Ircon Intl.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
10,759.00
12,548.00
-1,789.00
-14.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,759.00
12,548.00
-1,789.00
-14.26%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
668.00
3,290.00
-2,622.00
-79.70%
Power & Fuel Cost
9.00
512.00
-503.00
-98.24%
Employee Cost
275.00
1,435.00
-1,160.00
-80.84%
Operating Expenses
8,855.00
4,514.00
4,341.00
96.17%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
0.00
2.00
0%
Cost of Software developments
29.00
310.00
-281.00
-90.65%
Miscellaneous Expenses
23.00
318.00
-295.00
-92.77%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,912.00
11,192.00
-1,280.00
-11.44%
Operating Profit (PBDIT) excl Other Income
846.00
1,355.00
-509.00
-37.56%
Other Income
371.00
474.00
-103.00
-21.73%
Operating Profit (PBDIT)
1,218.00
1,830.00
-612.00
-33.44%
Interest
221.00
629.00
-408.00
-64.86%
Profit before Depriciation and Tax
997.00
1,201.00
-204.00
-16.99%
Depreciation
117.00
491.00
-374.00
-76.17%
Profit Before Taxation & Exceptional Items
879.00
710.00
169.00
23.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
939.00
710.00
229.00
32.25%
Provision for Tax
211.00
223.00
-12.00
-5.38%
Profit After Tax
668.00
486.00
182.00
37.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,372.00
2,870.00
-498.00
-17.35%
Profit Available for appropriations
3,100.00
3,356.00
-256.00
-7.63%
Appropriations
3,100.00
3,356.00
-256.00
-7.63%
Equity Dividend (%)
132.5%
25%
107.50
Earnings Per Share
7.73
13.24
-5.51
-41.62%
Profit And Loss - Net Sales
Net Sales 10,759.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.02% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 846.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.56% vs NA in Mar 2024

Profit And Loss - Interest
Interest 221.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.99% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 668.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.37% vs NA in Mar 2024