Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
581.00
702.00
584.00
534.00
668.00
594.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
581.00
702.00
584.00
534.00
668.00
594.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.00
20.00
20.00
18.00
17.00
17.00
Operating Expenses
167.00
180.00
155.00
228.00
129.00
77.00
General and Administration Expenses
20.00
21.00
16.00
18.00
16.00
15.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-7.00
-7.00
-5.00
6.00
-1.00
-6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
139.00
179.00
163.00
126.00
245.00
208.00
Operating Profit (PBDIT) excl Other Income
442.00
523.00
420.00
407.00
423.00
385.00
Other Income
30.00
37.00
24.00
13.00
0.00
-4.00
Operating Profit (PBDIT)
474.00
562.00
446.00
421.00
424.00
381.00
Interest
167.00
180.00
155.00
228.00
129.00
77.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
529.00
603.00
608.00
710.00
998.00
404.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
529.00
603.00
608.00
710.00
998.00
404.00
Provision for Tax
111.00
42.00
108.00
104.00
164.00
98.00
Profit After Tax
418.00
561.00
500.00
605.00
834.00
305.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
39.50
52.53
44.39
89.82
124.28
45.79
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -17.26% vs 20.34% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -15.48% vs 24.35% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -7.18% vs 16.52% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -25.46% vs 12.13% in Dec 2024
Compare Profit and Loss Results of Isras Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
581.00
0
581.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
581.00
0
581.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
20.00
0
20.00
0%
Operating Expenses
167.00
0
167.00
0%
General and Administration Expenses
20.00
0
20.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
-7.00
0
-7.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
139.00
0
139.00
0%
Operating Profit (PBDIT) excl Other Income
442.00
0.00
442.00
0%
Other Income
30.00
0
30.00
0%
Operating Profit (PBDIT)
474.00
0
474.00
0%
Interest
167.00
0
167.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
1.00
0
1.00
0%
Profit Before Taxation & Exceptional Items
529.00
0
529.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
529.00
0
529.00
0%
Provision for Tax
111.00
0
111.00
0%
Profit After Tax
418.00
0
418.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
39.4954
0
39.50
0%
Profit And Loss - Net Sales
Net Sales 581.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.26% vs 20.34% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 442.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.48% vs 24.35% in Dec 2024
Profit And Loss - Interest
Interest 167.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.18% vs 16.52% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 418.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.46% vs 12.13% in Dec 2024






