Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
12,780.00
6,585.00
6,139.00
6,868.00
6,087.00
5,323.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,780.00
6,585.00
6,139.00
6,868.00
6,087.00
5,323.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,678.00
1,482.00
1,406.00
1,366.00
1,261.00
Operating Expenses
260.00
80.00
76.00
71.00
83.00
112.00
General and Administration Expenses
2,408.00
1,267.00
1,172.00
1,090.00
879.00
1,007.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,170.00
6,088.00
5,682.00
6,471.00
5,697.00
5,004.00
Operating Profit (PBDIT) excl Other Income
610.00
497.00
457.00
397.00
390.00
319.00
Other Income
-6.00
52.00
-4.00
52.00
-10.00
-3.00
Operating Profit (PBDIT)
1,108.00
782.00
707.00
720.00
651.00
580.00
Interest
260.00
80.00
76.00
71.00
83.00
112.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
504.00
233.00
254.00
271.00
271.00
264.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
344.00
438.00
386.00
350.00
148.00
3.00
Provision for Tax
186.00
118.00
93.00
105.00
52.00
22.00
Profit After Tax
131.00
310.00
282.00
223.00
87.00
-21.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.51
1.37
1.23
0.77
0.50
-0.13
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 94.08% vs 7.27% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.74% vs 8.75% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 225.00% vs 5.26% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -57.74% vs 9.93% in Dec 2024
Compare Profit and Loss Results of ITAB Shop Concept AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
12,780.00
3,401.00
9,379.00
275.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,780.00
3,401.00
9,379.00
275.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,198.00
-1,198.00
-100.00%
Operating Expenses
260.00
66.00
194.00
293.94%
General and Administration Expenses
2,408.00
404.00
2,004.00
496.04%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,170.00
3,088.00
9,082.00
294.11%
Operating Profit (PBDIT) excl Other Income
610.00
313.00
297.00
94.89%
Other Income
-6.00
33.00
-39.00
-118.18%
Operating Profit (PBDIT)
1,108.00
501.00
607.00
121.16%
Interest
260.00
66.00
194.00
293.94%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
504.00
167.00
337.00
201.80%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
344.00
234.00
110.00
47.01%
Provision for Tax
186.00
56.00
130.00
232.14%
Profit After Tax
131.00
178.00
-47.00
-26.40%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.51
2.9909
-2.48
-82.95%
Profit And Loss - Net Sales
Net Sales 12,780.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 94.08% vs 7.27% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 610.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.74% vs 8.75% in Dec 2024
Profit And Loss - Interest
Interest 260.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 225.00% vs 5.26% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 131.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -57.74% vs 9.93% in Dec 2024






