Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'26
May'25
May'24
May'23
May'22
May'21
No of Months
12
12
12
12
12
12
Operating Income
22,235.00
21,504.00
17,714.00
16,844.00
11,876.00
8,493.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
22,235.00
21,504.00
17,714.00
16,844.00
11,876.00
8,493.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
86.00
59.00
27.00
11.00
1.00
0.00
General and Administration Expenses
8,029.00
8,598.00
8,439.00
8,522.00
4,599.00
5,800.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
21,936.00
21,216.00
18,357.00
18,652.00
11,146.00
7,822.00
Operating Profit (PBDIT) excl Other Income
299.00
288.00
-642.00
-1,807.00
730.00
670.00
Other Income
192.00
4.00
-49.00
-14.00
-33.00
9.00
Operating Profit (PBDIT)
1,156.00
906.00
-217.00
-1,535.00
757.00
707.00
Interest
86.00
59.00
27.00
11.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
653.00
608.00
463.00
296.00
61.00
27.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-100.00
248.00
-1,713.00
-1,846.00
700.00
678.00
Provision for Tax
175.00
116.00
346.00
20.00
300.00
253.00
Profit After Tax
-321.00
87.00
-2,101.00
-1,899.00
400.00
424.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-60.64
17.21
-429.05
-410.60
86.68
92.64
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2026 is 3.40% vs 21.39% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2026 is 4.09% vs 144.86% in May 2025
Interest
YoY Growth in year ended May 2026 is 45.95% vs 117.61% in May 2025
Profit After Tax
YoY Growth in year ended May 2026 is -466.92% vs 104.17% in May 2025
Compare Profit and Loss Results of J Frontier Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
22,235.00
90,391.00
-68,156.00
-75.40%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
22,235.00
90,391.00
-68,156.00
-75.40%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
86.00
0.00
86.00
0%
General and Administration Expenses
8,029.00
7,640.00
389.00
5.09%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
21,936.00
87,370.00
-65,434.00
-74.89%
Operating Profit (PBDIT) excl Other Income
299.00
3,020.00
-2,721.00
-90.10%
Other Income
192.00
50.00
142.00
284.00%
Operating Profit (PBDIT)
1,156.00
3,370.00
-2,214.00
-65.70%
Interest
86.00
0.00
86.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
653.00
300.00
353.00
117.67%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-100.00
3,084.00
-3,184.00
-103.24%
Provision for Tax
175.00
965.00
-790.00
-81.87%
Profit After Tax
-321.00
2,118.00
-2,439.00
-115.16%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-60.6361
75.9818
-136.62
-179.80%
Profit And Loss - Net Sales
Net Sales 22,235.99 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 3.40% vs 21.39% in May 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 299.81 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 4.09% vs 144.86% in May 2025
Profit And Loss - Interest
Interest 86.55 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 45.95% vs 117.61% in May 2025
Profit And Loss - Profit After Tax
Profit After Tax -321.31 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is -466.92% vs 104.17% in May 2025
Footer loading
