Jade Group, Inc.

81
Strong Buy
  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3984120000
JPY
1,420.00
-15 (-1.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
19,231.00
13,356.00
10,464.00
9,875.00
10,275.00
8,576.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,231.00
13,356.00
10,464.00
9,875.00
10,275.00
8,576.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
18.00
6.00
2.00
0.00
0.00
6.00
General and Administration Expenses
13,639.00
8,315.00
7,362.00
6,987.00
6,269.00
6,519.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,696.00
11,670.00
9,473.00
8,992.00
8,836.00
8,659.00
Operating Profit (PBDIT) excl Other Income
1,535.00
1,685.00
991.00
883.00
1,438.00
-83.00
Other Income
-436.00
24.00
-30.00
-42.00
9.00
-12.00
Operating Profit (PBDIT)
1,852.00
1,903.00
1,138.00
995.00
1,562.00
93.00
Interest
18.00
6.00
2.00
0.00
0.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
753.00
193.00
178.00
154.00
115.00
164.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,079.00
1,656.00
957.00
845.00
1,486.00
-446.00
Provision for Tax
430.00
542.00
-328.00
240.00
191.00
-190.00
Profit After Tax
565.00
1,001.00
1,258.00
604.00
1,295.00
-256.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
52.86
88.32
110.62
51.87
109.61
-22.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 43.99% vs 27.63% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -8.91% vs 70.01% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 177.86% vs 142.26% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is -43.60% vs -20.39% in Feb 2024

Compare Profit and Loss Results of Jade Group, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
19,231.00
45,600.00
-26,369.00
-57.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,231.00
45,600.00
-26,369.00
-57.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
18.00
52.00
-34.00
-65.38%
General and Administration Expenses
13,639.00
26,235.00
-12,596.00
-48.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,696.00
49,349.00
-31,653.00
-64.14%
Operating Profit (PBDIT) excl Other Income
1,535.00
-3,749.00
5,284.00
140.94%
Other Income
-436.00
114.00
-550.00
-482.46%
Operating Profit (PBDIT)
1,852.00
-2,909.00
4,761.00
163.66%
Interest
18.00
52.00
-34.00
-65.38%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
753.00
726.00
27.00
3.72%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,079.00
-3,668.00
4,747.00
129.42%
Provision for Tax
430.00
2.00
428.00
21,400.00%
Profit After Tax
565.00
-3,659.00
4,224.00
115.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
52.8555
-78.1992
131.05
167.59%
Profit And Loss - Net Sales
Net Sales 19,231.32 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 43.99% vs 27.63% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,535.04 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -8.91% vs 70.01% in Feb 2024

Profit And Loss - Interest
Interest 18.22 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 177.86% vs 142.26% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 565.05 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -43.60% vs -20.39% in Feb 2024