JAIC Co., Ltd.

54
Hold
  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3386680007
JPY
2,185.00
20 (0.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
No of Months
12
12
12
12
12
12
Operating Income
4,475.00
4,190.00
3,675.00
3,206.00
2,593.00
2,241.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,475.00
4,190.00
3,675.00
3,206.00
2,593.00
2,241.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16.00
10.00
8.00
6.00
7.00
6.00
General and Administration Expenses
3,523.00
3,370.00
3,262.00
2,786.00
2,343.00
2,380.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,272.00
3,952.00
3,623.00
2,991.00
2,502.00
2,522.00
Operating Profit (PBDIT) excl Other Income
203.00
238.00
52.00
214.00
91.00
-281.00
Other Income
19.00
9.00
31.00
16.00
52.00
0.00
Operating Profit (PBDIT)
374.00
394.00
238.00
333.00
196.00
-184.00
Interest
16.00
10.00
8.00
6.00
7.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
150.00
146.00
153.00
101.00
52.00
96.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
206.00
230.00
60.00
225.00
135.00
-282.00
Provision for Tax
76.00
92.00
54.00
86.00
45.00
-53.00
Profit After Tax
130.00
137.00
5.00
140.00
90.00
-221.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
135.50
143.34
6.19
147.03
95.21
-249.54
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2026 is 6.82% vs 13.99% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2026 is -14.60% vs 353.78% in Jan 2025

stock-summary

Interest

YoY Growth in year ended Jan 2026 is 59.93% vs 22.22% in Jan 2025

stock-summary

Profit After Tax

YoY Growth in year ended Jan 2026 is -5.63% vs 2,218.31% in Jan 2025

Compare Profit and Loss Results of JAIC Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,475.00
16,420.00
-11,945.00
-72.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,475.00
16,420.00
-11,945.00
-72.75%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16.00
67.00
-51.00
-76.12%
General and Administration Expenses
3,523.00
3,825.00
-302.00
-7.90%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,272.00
16,140.00
-11,868.00
-73.53%
Operating Profit (PBDIT) excl Other Income
203.00
279.00
-76.00
-27.24%
Other Income
19.00
200.00
-181.00
-90.50%
Operating Profit (PBDIT)
374.00
723.00
-349.00
-48.27%
Interest
16.00
67.00
-51.00
-76.12%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
150.00
244.00
-94.00
-38.52%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
206.00
238.00
-32.00
-13.45%
Provision for Tax
76.00
85.00
-9.00
-10.59%
Profit After Tax
130.00
153.00
-23.00
-15.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
135.5012
27.6367
107.86
390.29%
Profit And Loss - Net Sales
Net Sales 4,475.80 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 6.82% vs 13.99% in Jan 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 203.42 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is -14.60% vs 353.78% in Jan 2025

Profit And Loss - Interest
Interest 16.63 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is 59.93% vs 22.22% in Jan 2025

Profit And Loss - Profit After Tax
Profit After Tax 130.03 Million
in Jan 2026

Figures in Million
stock-summary

YoY Growth in year ended Jan 2026 is -5.63% vs 2,218.31% in Jan 2025