Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,290.00
2,292.00
2,344.00
2,078.00
1,499.00
1,657.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,290.00
2,292.00
2,344.00
2,078.00
1,499.00
1,657.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-3.00
3.00
-2.00
-14.00
15.00
Raw Materials Consumed
1,782.00
1,786.00
1,850.00
1,648.00
1,147.00
1,252.00
Power & Fuel Cost
45.00
45.00
41.00
38.00
29.00
32.00
Employee Cost
197.00
196.00
184.00
162.00
135.00
142.00
Operating Expenses
74.00
79.00
73.00
63.00
49.00
54.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20.00
14.00
12.00
12.00
8.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,125.00
2,125.00
2,170.00
1,928.00
1,363.00
1,516.00
Operating Profit (PBDIT) excl Other Income
164.00
166.00
173.00
149.00
135.00
141.00
Other Income
2.00
3.00
1.00
0.00
4.00
1.00
Operating Profit (PBDIT)
167.00
170.00
174.00
150.00
140.00
142.00
Interest
35.00
39.00
36.00
32.00
32.00
38.00
Profit before Depriciation and Tax
131.00
130.00
137.00
117.00
107.00
104.00
Depreciation
84.00
84.00
80.00
75.00
65.00
62.00
Profit Before Taxation & Exceptional Items
47.00
46.00
57.00
42.00
41.00
42.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
47.00
58.00
43.00
41.00
42.00
Provision for Tax
16.00
15.00
20.00
14.00
15.00
14.00
Profit After Tax
31.00
31.00
37.00
27.00
25.00
27.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
482.00
458.00
425.00
403.00
379.00
357.00
Profit Available for appropriations
515.00
490.00
463.00
431.00
405.00
385.00
Appropriations
515.00
490.00
463.00
431.00
405.00
385.00
Equity Dividend (%)
35.00%
35.00%
35.00%
25.00%
25.00%
25.00%
Earnings Per Share
3.04
2.98
3.50
6.50
6.02
13.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.09% vs -2.22% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.12% vs -3.92% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -9.36% vs 7.41% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 1.01% vs -16.31% in Mar 2024
Compare Profit and Loss Results of Jay Bharat Maru.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,290.00
0
2,290.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,290.00
0
2,290.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
0
-1.00
0%
Raw Materials Consumed
1,782.00
0
1,782.00
0%
Power & Fuel Cost
45.00
0
45.00
0%
Employee Cost
197.00
0
197.00
0%
Operating Expenses
74.00
0
74.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
20.00
0
20.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,125.00
0
2,125.00
0%
Operating Profit (PBDIT) excl Other Income
164.00
0.00
164.00
0%
Other Income
2.00
0
2.00
0%
Operating Profit (PBDIT)
167.00
0
167.00
0%
Interest
35.00
0
35.00
0%
Profit before Depriciation and Tax
131.00
0
131.00
0%
Depreciation
84.00
0
84.00
0%
Profit Before Taxation & Exceptional Items
47.00
0
47.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
49.00
0
49.00
0%
Provision for Tax
16.00
0
16.00
0%
Profit After Tax
31.00
0
31.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
482.00
0
482.00
0%
Profit Available for appropriations
515.00
0
515.00
0%
Appropriations
515.00
0
515.00
0%
Equity Dividend (%)
35%
0%
35.00
Earnings Per Share
3.04
0
3.04
0%
Profit And Loss - Net Sales
Net Sales 2,290.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.09% vs -2.22% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 164.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.12% vs -3.92% in Mar 2024
Profit And Loss - Interest
Interest 35.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.36% vs 7.41% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 31.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.01% vs -16.31% in Mar 2024






