Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
15,488.00
13,230.00
10,547.00
6,933.00
4,586.00
3,662.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,488.00
13,230.00
10,547.00
6,933.00
4,586.00
3,662.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,775.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
114.00
95.00
57.00
45.00
43.00
46.00
General and Administration Expenses
941.00
712.00
495.00
440.00
385.00
323.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,537.00
12,027.00
9,594.00
6,381.00
4,283.00
3,339.00
Operating Profit (PBDIT) excl Other Income
950.00
1,203.00
952.00
551.00
302.00
322.00
Other Income
60.00
-19.00
58.00
50.00
50.00
12.00
Operating Profit (PBDIT)
1,659.00
1,620.00
1,308.00
814.00
533.00
469.00
Interest
114.00
95.00
57.00
45.00
43.00
46.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
643.00
414.00
328.00
232.00
184.00
135.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
899.00
1,108.00
914.00
524.00
302.00
288.00
Provision for Tax
92.00
132.00
108.00
51.00
16.00
31.00
Profit After Tax
815.00
976.00
805.00
470.00
284.00
257.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.66
2.00
1.65
0.97
0.58
0.62
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.06% vs 25.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -20.99% vs 26.38% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 19.66% vs 67.04% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -16.54% vs 21.24% in Dec 2024
Compare Profit and Loss Results of Jiangsu Xinquan Automotive Trim Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
15,488.00
0
15,488.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
15,488.00
0
15,488.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
1,775.00
0
1,775.00
0%
Operating Expenses
114.00
0
114.00
0%
General and Administration Expenses
941.00
0
941.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
14,537.00
0
14,537.00
0%
Operating Profit (PBDIT) excl Other Income
950.00
0.00
950.00
0%
Other Income
60.00
0
60.00
0%
Operating Profit (PBDIT)
1,659.00
0
1,659.00
0%
Interest
114.00
0
114.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
643.00
0
643.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
899.00
0
899.00
0%
Provision for Tax
92.00
0
92.00
0%
Profit After Tax
815.00
0
815.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.6584
0
1.66
0%
Profit And Loss - Net Sales
Net Sales 15,488.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.06% vs 25.45% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 950.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.99% vs 26.38% in Dec 2024
Profit And Loss - Interest
Interest 114.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.66% vs 67.04% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 815.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.54% vs 21.24% in Dec 2024






