Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
3,956.00
1,714.00
1,838.00
1,943.00
2,283.00
2,376.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,956.00
1,714.00
1,838.00
1,943.00
2,283.00
2,376.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
46.00
30.00
17.00
3.00
21.00
22.00
General and Administration Expenses
98.00
77.00
86.00
76.00
97.00
71.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,807.00
1,799.00
1,869.00
1,871.00
1,929.00
1,847.00
Operating Profit (PBDIT) excl Other Income
149.00
-84.00
-30.00
71.00
354.00
528.00
Other Income
26.00
17.00
47.00
47.00
176.00
1.00
Operating Profit (PBDIT)
427.00
57.00
70.00
161.00
585.00
583.00
Interest
46.00
30.00
17.00
3.00
21.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
273.00
178.00
106.00
50.00
58.00
61.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
97.00
-156.00
-38.00
112.00
509.00
557.00
Provision for Tax
11.00
-20.00
-7.00
19.00
70.00
92.00
Profit After Tax
83.00
-138.00
-34.00
94.00
441.00
463.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.19
-0.31
-0.08
0.21
1.20
1.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 130.79% vs -6.75% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 275.81% vs -174.94% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 50.48% vs 74.55% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 160.37% vs -295.28% in Dec 2024
Compare Profit and Loss Results of Jiangyin Hengrun Heavy Industries Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
3,956.00
0
3,956.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,956.00
0
3,956.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
46.00
0
46.00
0%
General and Administration Expenses
98.00
0
98.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,807.00
0
3,807.00
0%
Operating Profit (PBDIT) excl Other Income
149.00
0.00
149.00
0%
Other Income
26.00
0
26.00
0%
Operating Profit (PBDIT)
427.00
0
427.00
0%
Interest
46.00
0
46.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
273.00
0
273.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
97.00
0
97.00
0%
Provision for Tax
11.00
0
11.00
0%
Profit After Tax
83.00
0
83.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.191
0
0.19
0%
Profit And Loss - Net Sales
Net Sales 3,956.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 130.79% vs -6.75% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 149.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 275.81% vs -174.94% in Dec 2024
Profit And Loss - Interest
Interest 46.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.48% vs 74.55% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 83.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 160.37% vs -295.28% in Dec 2024






