Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
654.00
452.00
377.00
401.00
396.00
334.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
654.00
452.00
377.00
401.00
396.00
334.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
103.00
0.00
0.00
0.00
0.00
Operating Expenses
2.00
0.00
1.00
1.00
1.00
2.00
General and Administration Expenses
74.00
53.00
56.00
43.00
41.00
37.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
600.00
408.00
355.00
361.00
351.00
298.00
Operating Profit (PBDIT) excl Other Income
53.00
44.00
21.00
39.00
44.00
35.00
Other Income
21.00
19.00
18.00
10.00
3.00
3.00
Operating Profit (PBDIT)
107.00
84.00
63.00
67.00
48.00
37.00
Interest
2.00
0.00
1.00
1.00
1.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
40.00
25.00
23.00
22.00
7.00
5.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
65.00
58.00
36.00
43.00
38.00
28.00
Provision for Tax
0.00
4.00
0.00
2.00
3.00
2.00
Profit After Tax
63.00
53.00
36.00
41.00
35.00
26.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.71
0.61
0.43
0.47
0.41
0.30
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 44.49% vs 19.96% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.24% vs 102.21% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 189.69% vs -11.79% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 18.00% vs 47.06% in Dec 2024
Compare Profit and Loss Results of Jiaxing Zmax Optech Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
654.00
0
654.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
654.00
0
654.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
2.00
0
2.00
0%
General and Administration Expenses
74.00
0
74.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
600.00
0
600.00
0%
Operating Profit (PBDIT) excl Other Income
53.00
0.00
53.00
0%
Other Income
21.00
0
21.00
0%
Operating Profit (PBDIT)
107.00
0
107.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
40.00
0
40.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
65.00
0
65.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
63.00
0
63.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7149
0
0.71
0%
Profit And Loss - Net Sales
Net Sales 654.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.49% vs 19.96% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.24% vs 102.21% in Dec 2024
Profit And Loss - Interest
Interest 2.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 189.69% vs -11.79% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 63.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.00% vs 47.06% in Dec 2024






