JINUSHI Co., Ltd.

37
Sell
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3714200007
JPY
2,855.00
-41 (-1.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
57,068.00
31,597.00
49,887.00
56,177.00
39,849.00
39,834.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
57,068.00
31,597.00
49,887.00
56,177.00
39,849.00
39,834.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
852.00
631.00
865.00
669.00
683.00
780.00
General and Administration Expenses
4,600.00
4,229.00
4,355.00
3,705.00
2,881.00
3,590.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
266.00
1,600.00
332.00
199.00
-356.00
119.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
48,390.00
25,442.00
43,476.00
50,701.00
36,113.00
36,068.00
Operating Profit (PBDIT) excl Other Income
8,678.00
6,155.00
6,411.00
5,476.00
3,735.00
3,766.00
Other Income
393.00
1,683.00
333.00
121.00
-175.00
440.00
Operating Profit (PBDIT)
9,282.00
8,044.00
6,892.00
5,745.00
3,656.00
5,153.00
Interest
852.00
631.00
865.00
669.00
683.00
780.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
211.00
206.00
148.00
148.00
96.00
166.00
Profit Before Taxation & Exceptional Items
8,217.00
7,168.00
4,612.00
4,927.00
2,875.00
3,831.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8,217.00
7,168.00
4,612.00
4,927.00
2,875.00
3,831.00
Provision for Tax
2,122.00
2,431.00
967.00
1,802.00
683.00
1,146.00
Profit After Tax
6,094.00
4,736.00
3,644.00
3,124.00
2,192.00
2,684.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
334.84
267.73
199.12
170.84
119.92
148.35
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 80.61% vs -36.66% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 40.99% vs -3.99% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 35.02% vs -27.05% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 28.67% vs 29.97% in Dec 2023

Compare Profit and Loss Results of JINUSHI Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
57,068.00
46,880.00
10,188.00
21.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
57,068.00
46,880.00
10,188.00
21.73%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
852.00
201.00
651.00
323.88%
General and Administration Expenses
4,600.00
1,970.00
2,630.00
133.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
266.00
213.00
53.00
24.88%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
48,390.00
42,270.00
6,120.00
14.48%
Operating Profit (PBDIT) excl Other Income
8,678.00
4,610.00
4,068.00
88.24%
Other Income
393.00
245.00
148.00
60.41%
Operating Profit (PBDIT)
9,282.00
5,304.00
3,978.00
75.00%
Interest
852.00
201.00
651.00
323.88%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
211.00
449.00
-238.00
-53.01%
Profit Before Taxation & Exceptional Items
8,217.00
4,653.00
3,564.00
76.60%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8,217.00
4,653.00
3,564.00
76.60%
Provision for Tax
2,122.00
1,482.00
640.00
43.18%
Profit After Tax
6,094.00
3,171.00
2,923.00
92.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
334.8424
72.4328
262.41
362.28%
Profit And Loss - Net Sales
Net Sales 57,068.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 80.61% vs -36.66% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,678.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 40.99% vs -3.99% in Dec 2023

Profit And Loss - Interest
Interest 852.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.02% vs -27.05% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 6,094.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.67% vs 29.97% in Dec 2023