Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
502.00
493.00
397.00
549.00
380.00
443.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
502.00
493.00
397.00
549.00
380.00
443.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.00
46.00
44.00
37.00
26.00
34.00
Operating Expenses
2.00
2.00
2.00
1.00
0.00
1.00
General and Administration Expenses
37.00
34.00
38.00
28.00
20.00
46.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
445.00
381.00
322.00
389.00
261.00
280.00
Operating Profit (PBDIT) excl Other Income
56.00
112.00
74.00
159.00
119.00
163.00
Other Income
26.00
44.00
44.00
6.00
10.00
4.00
Operating Profit (PBDIT)
106.00
167.00
134.00
180.00
141.00
179.00
Interest
2.00
2.00
2.00
1.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
20.00
16.00
15.00
14.00
12.00
12.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
64.00
30.00
121.00
167.00
129.00
166.00
Provision for Tax
12.00
9.00
20.00
24.00
19.00
27.00
Profit After Tax
52.00
21.00
100.00
142.00
109.00
139.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.25
0.10
0.47
0.66
0.51
0.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.75% vs 24.28% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -49.64% vs 50.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.70% vs -4.27% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 151.51% vs -79.03% in Dec 2023
Compare Profit and Loss Results of Jiujiang Shanshui Technology Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
502.00
0
502.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
502.00
0
502.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
53.00
0
53.00
0%
Operating Expenses
2.00
0
2.00
0%
General and Administration Expenses
37.00
0
37.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
445.00
0
445.00
0%
Operating Profit (PBDIT) excl Other Income
56.00
0.00
56.00
0%
Other Income
26.00
0
26.00
0%
Operating Profit (PBDIT)
106.00
0
106.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
20.00
0
20.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
64.00
0
64.00
0%
Provision for Tax
12.00
0
12.00
0%
Profit After Tax
52.00
0
52.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2531
0
0.25
0%
Profit And Loss - Net Sales
Net Sales 502.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.75% vs 24.28% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -49.64% vs 50.19% in Dec 2023
Profit And Loss - Interest
Interest 2.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.70% vs -4.27% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 52.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 151.51% vs -79.03% in Dec 2023






