JK Tyre & Indust

78
Buy
  • Market Cap: Small Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE573A01042
  • NSEID: JKTYRE
  • BSEID: 530007
INR
464.30
-9.7 (-2.05%)
BSENSE

Dec 05

BSE+NSE Vol: 8.87 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
14,692.00
15,001.00
14,644.00
11,982.00
9,102.00
8,722.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,692.00
15,001.00
14,644.00
11,982.00
9,102.00
8,722.00
Expenditure (Ex Depriciation)
Stock Adjustments
-63.00
60.00
-60.00
-350.00
103.00
-14.00
Raw Materials Consumed
9,239.00
9,011.00
10,071.00
8,390.00
5,364.00
5,351.00
Power & Fuel Cost
557.00
586.00
575.00
493.00
355.00
379.00
Employee Cost
1,451.00
1,431.00
1,218.00
1,065.00
922.00
923.00
Operating Expenses
877.00
849.00
270.00
224.00
189.00
203.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
187.00
161.00
691.00
615.00
449.00
516.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
632.00
601.00
379.00
286.00
247.00
264.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,094.00
12,924.00
13,347.00
10,909.00
7,795.00
7,737.00
Operating Profit (PBDIT) excl Other Income
1,598.00
2,077.00
1,297.00
1,073.00
1,306.00
985.00
Other Income
79.00
44.00
36.00
36.00
43.00
30.00
Operating Profit (PBDIT)
1,677.00
2,121.00
1,334.00
1,109.00
1,349.00
1,015.00
Interest
476.00
446.00
454.00
419.00
465.00
548.00
Profit before Depriciation and Tax
1,201.00
1,675.00
879.00
690.00
883.00
466.00
Depreciation
456.00
436.00
407.00
385.00
386.00
377.00
Profit Before Taxation & Exceptional Items
745.00
1,238.00
472.00
305.00
496.00
89.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
713.00
1,210.00
411.00
309.00
534.00
-16.00
Provision for Tax
197.00
399.00
146.00
108.00
200.00
-165.00
Profit After Tax
515.00
811.00
264.00
200.00
333.00
149.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,272.00
1,715.00
1,490.00
1,329.00
1,027.00
921.00
Profit Available for appropriations
2,767.00
2,502.00
1,752.00
1,539.00
1,346.00
1,071.00
Appropriations
2,767.00
2,502.00
1,752.00
1,539.00
1,346.00
1,071.00
Equity Dividend (%)
150.00%
225.00%
100.00%
75.00%
100.00%
35.00%
Earnings Per Share
18.07
29.84
10.64
8.53
12.97
6.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.06% vs 2.44% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -23.06% vs 60.09% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.57% vs -1.67% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -36.44% vs 206.52% in Mar 2024

Compare Profit and Loss Results of JK Tyre & Indust
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
14,692.00
13,217.00
1,475.00
11.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,692.00
13,217.00
1,475.00
11.16%
Expenditure (Ex Depriciation)
Stock Adjustments
-63.00
-119.00
56.00
47.06%
Raw Materials Consumed
9,239.00
8,351.00
888.00
10.63%
Power & Fuel Cost
557.00
412.00
145.00
35.19%
Employee Cost
1,451.00
856.00
595.00
69.51%
Operating Expenses
877.00
472.00
405.00
85.81%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
187.00
776.00
-589.00
-75.90%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
632.00
727.00
-95.00
-13.07%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,094.00
11,743.00
1,351.00
11.50%
Operating Profit (PBDIT) excl Other Income
1,598.00
1,474.00
124.00
8.41%
Other Income
79.00
17.00
62.00
364.71%
Operating Profit (PBDIT)
1,677.00
1,491.00
186.00
12.47%
Interest
476.00
277.00
199.00
71.84%
Profit before Depriciation and Tax
1,201.00
1,213.00
-12.00
-0.99%
Depreciation
456.00
562.00
-106.00
-18.86%
Profit Before Taxation & Exceptional Items
745.00
651.00
94.00
14.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
713.00
643.00
70.00
10.89%
Provision for Tax
197.00
172.00
25.00
14.53%
Profit After Tax
515.00
449.00
66.00
14.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,272.00
3,232.00
-960.00
-29.70%
Profit Available for appropriations
2,767.00
3,704.00
-937.00
-25.30%
Appropriations
2,767.00
3,704.00
-937.00
-25.30%
Equity Dividend (%)
150%
30%
120.00
Earnings Per Share
18.07
116.85
-98.78
-84.54%
Profit And Loss - Net Sales
Net Sales 14,692.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.06% vs 2.44% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,598.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.06% vs 60.09% in Mar 2024

Profit And Loss - Interest
Interest 476.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.57% vs -1.67% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 515.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.44% vs 206.52% in Mar 2024