Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
373.00
320.00
276.00
223.00
196.00
252.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
373.00
320.00
276.00
223.00
196.00
252.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
142.00
123.00
110.00
84.00
67.00
118.00
Operating Expenses
11.00
6.00
4.00
3.00
3.00
5.00
General and Administration Expenses
41.00
32.00
25.00
21.00
21.00
24.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
339.00
292.00
266.00
208.00
180.00
233.00
Operating Profit (PBDIT) excl Other Income
33.00
28.00
10.00
15.00
15.00
19.00
Other Income
1.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
68.00
55.00
36.00
42.00
43.00
47.00
Interest
11.00
6.00
4.00
3.00
3.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
33.00
27.00
26.00
26.00
27.00
28.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
24.00
22.00
5.00
12.00
6.00
13.00
Provision for Tax
5.00
5.00
1.00
3.00
2.00
2.00
Profit After Tax
18.00
17.00
3.00
8.00
3.00
10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.77
1.64
0.36
0.81
0.36
1.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.43% vs 16.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.22% vs 178.56% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 71.20% vs 32.95% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 6.25% vs 350.77% in Dec 2023
Compare Profit and Loss Results of K-Bro Linen, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
373.00
64.00
309.00
482.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
373.00
64.00
309.00
482.81%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
142.00
4.00
138.00
3,450.00%
Operating Expenses
11.00
18.00
-7.00
-38.89%
General and Administration Expenses
41.00
6.00
35.00
583.33%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
339.00
6.00
333.00
5,550.00%
Operating Profit (PBDIT) excl Other Income
33.00
58.00
-25.00
-43.10%
Other Income
1.00
0.00
1.00
0%
Operating Profit (PBDIT)
68.00
58.00
10.00
17.24%
Interest
11.00
18.00
-7.00
-38.89%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
33.00
0.00
33.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
24.00
37.00
-13.00
-35.14%
Provision for Tax
5.00
10.00
-5.00
-50.00%
Profit After Tax
18.00
26.00
-8.00
-30.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.7712
0.1626
1.61
989.30%
Profit And Loss - Net Sales
Net Sales 373.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.43% vs 16.00% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.22% vs 178.56% in Dec 2023
Profit And Loss - Interest
Interest 11.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 71.20% vs 32.95% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 18.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.25% vs 350.77% in Dec 2023






