Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
323.00
293.00
153.00
93.00
37.00
244.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
323.00
293.00
153.00
93.00
37.00
244.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.00
2.00
2.00
3.00
2.00
2.00
Operating Expenses
92.00
87.00
48.00
41.00
40.00
42.00
General and Administration Expenses
41.00
46.00
37.00
31.00
33.00
48.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
278.00
269.00
192.00
170.00
136.00
251.00
Operating Profit (PBDIT) excl Other Income
45.00
23.00
-38.00
-76.00
-99.00
-6.00
Other Income
40.00
32.00
35.00
87.00
22.00
18.00
Operating Profit (PBDIT)
129.00
90.00
35.00
-52.00
-39.00
55.00
Interest
92.00
87.00
48.00
41.00
40.00
42.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
43.00
45.00
38.00
39.00
36.00
43.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
0.00
-48.00
-144.00
-435.00
-27.00
Provision for Tax
13.00
3.00
-7.00
-5.00
-109.00
3.00
Profit After Tax
35.00
-2.00
-41.00
-164.00
-332.00
-30.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
-0.00
-0.00
-0.01
-0.03
-0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.16% vs 91.26% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 89.35% vs 161.57% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 4.79% vs 81.87% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 1,595.54% vs 94.17% in Dec 2023
Compare Profit and Loss Results of Kai Yuan Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
323.00
26.00
297.00
1,142.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
323.00
26.00
297.00
1,142.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3.00
10.00
-7.00
-70.00%
Operating Expenses
92.00
3.00
89.00
2,966.67%
General and Administration Expenses
41.00
20.00
21.00
105.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
278.00
34.00
244.00
717.65%
Operating Profit (PBDIT) excl Other Income
45.00
-7.00
52.00
742.86%
Other Income
40.00
-1.00
41.00
4,100.00%
Operating Profit (PBDIT)
129.00
0.00
129.00
0%
Interest
92.00
3.00
89.00
2,966.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
43.00
7.00
36.00
514.29%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
49.00
-38.00
87.00
228.95%
Provision for Tax
13.00
0.00
13.00
0%
Profit After Tax
35.00
-34.00
69.00
202.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0028
-0.0858
0.09
103.26%
Profit And Loss - Net Sales
Net Sales 323.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.16% vs 91.26% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 89.35% vs 161.57% in Dec 2023
Profit And Loss - Interest
Interest 92.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.79% vs 81.87% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 35.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,595.54% vs 94.17% in Dec 2023






