Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
367.00
382.00
374.00
302.00
234.00
178.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
367.00
382.00
374.00
302.00
234.00
178.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
259.00
261.00
232.00
168.00
125.00
94.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
112.00
120.00
120.00
89.00
65.00
58.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
320.00
328.00
326.00
258.00
185.00
157.00
Operating Profit (PBDIT) excl Other Income
46.00
53.00
47.00
44.00
48.00
21.00
Other Income
5.00
6.00
2.00
0.00
0.00
0.00
Operating Profit (PBDIT)
57.00
67.00
56.00
49.00
52.00
24.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.00
8.00
6.00
5.00
3.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
43.00
59.00
50.00
42.00
46.00
21.00
Provision for Tax
8.00
10.00
8.00
7.00
7.00
2.00
Profit After Tax
35.00
48.00
41.00
35.00
39.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.28
0.39
0.33
0.29
0.32
0.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.96% vs 2.02% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -13.33% vs 11.61% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -0.30% vs 370.42% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -27.00% vs 16.98% in Mar 2024
Compare Profit and Loss Results of Kainos Group Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
367.00
549.00
-182.00
-33.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
367.00
549.00
-182.00
-33.15%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
259.00
358.00
-99.00
-27.65%
Operating Expenses
0.00
2.00
-2.00
-100.00%
General and Administration Expenses
112.00
369.00
-257.00
-69.65%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
320.00
481.00
-161.00
-33.47%
Operating Profit (PBDIT) excl Other Income
46.00
67.00
-21.00
-31.34%
Other Income
5.00
10.00
-5.00
-50.00%
Operating Profit (PBDIT)
57.00
109.00
-52.00
-47.71%
Interest
0.00
2.00
-2.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5.00
31.00
-26.00
-83.87%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
43.00
9.00
34.00
377.78%
Provision for Tax
8.00
-32.00
40.00
125.00%
Profit After Tax
35.00
41.00
-6.00
-14.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2819
0.0633
0.22
345.34%
Profit And Loss - Net Sales
Net Sales 367.25 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.96% vs 2.02% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.33 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -13.33% vs 11.61% in Mar 2024
Profit And Loss - Interest
Interest 0.33 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.30% vs 370.42% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 35.56 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -27.00% vs 16.98% in Mar 2024






