Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
No of Months
12
12
12
12
Operating Income
12,272.00
10,583.00
8,815.00
7,085.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
12,272.00
10,583.00
8,815.00
7,085.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Operating Expenses
4.00
4.00
5.00
5.00
General and Administration Expenses
7,627.00
6,644.00
5,881.00
5,184.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
11,406.00
9,904.00
8,434.00
7,247.00
Operating Profit (PBDIT) excl Other Income
866.00
679.00
380.00
-161.00
Other Income
24.00
18.00
272.00
659.00
Operating Profit (PBDIT)
1,129.00
880.00
833.00
668.00
Interest
4.00
4.00
5.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
244.00
181.00
180.00
170.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
840.00
680.00
439.00
349.00
Provision for Tax
304.00
290.00
125.00
115.00
Profit After Tax
535.00
390.00
314.00
234.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
93.67
71.13
57.23
42.71
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.96% vs 20.06% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 27.47% vs 78.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -10.53% vs -8.19% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 37.16% vs 24.28% in Dec 2023
Compare Profit and Loss Results of Kairikiya Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,272.00
0
12,272.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
12,272.00
0
12,272.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
4.00
0
4.00
0%
General and Administration Expenses
7,627.00
0
7,627.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
11,406.00
0
11,406.00
0%
Operating Profit (PBDIT) excl Other Income
866.00
0.00
866.00
0%
Other Income
24.00
0
24.00
0%
Operating Profit (PBDIT)
1,129.00
0
1,129.00
0%
Interest
4.00
0
4.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
244.00
0
244.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
840.00
0
840.00
0%
Provision for Tax
304.00
0
304.00
0%
Profit After Tax
535.00
0
535.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
93.6727
0
93.67
0%
Profit And Loss - Net Sales
Net Sales 12,272.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.96% vs 20.06% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 866.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.47% vs 78.33% in Dec 2023
Profit And Loss - Interest
Interest 4.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.53% vs -8.19% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 535.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.16% vs 24.28% in Dec 2023






