Kalpat.

24
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: INE227J01012
  • NSEID: KALPATARU
  • BSEID: 544423
INR
333.60
3.8 (1.15%)
BSENSE

Dec 05

BSE+NSE Vol: 16.36 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
2,221.00
1,929.00
3,633.00
989.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
2,221.00
1,929.00
3,633.00
989.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
848.00
Power & Fuel Cost
1.00
1.00
0.00
0.00
Employee Cost
137.00
127.00
131.00
75.00
Operating Expenses
1,709.00
1,675.00
3,356.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
134.00
83.00
93.00
34.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.00
34.00
24.00
35.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
2,163.00
2,058.00
3,712.00
1,038.00
Operating Profit (PBDIT) excl Other Income
58.00
-128.00
-79.00
-48.00
Other Income
109.00
109.00
83.00
247.00
Operating Profit (PBDIT)
167.00
-18.00
4.00
199.00
Interest
53.00
34.00
130.00
306.00
Profit before Depriciation and Tax
114.00
-52.00
-126.00
-106.00
Depreciation
37.00
32.00
31.00
32.00
Profit Before Taxation & Exceptional Items
77.00
-85.00
-157.00
-139.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
75.00
-85.00
-158.00
-139.00
Provision for Tax
51.00
22.00
70.00
-7.00
Profit After Tax
25.00
-107.00
-228.00
-131.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
415.00
695.00
912.00
983.00
Profit Available for appropriations
437.00
600.00
709.00
852.00
Appropriations
437.00
600.00
709.00
852.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.54
-6.80
-14.56
-9.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.11% vs -46.88% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 145.17% vs -62.14% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 55.26% vs -73.72% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 124.14% vs 52.89% in Mar 2024

Compare Profit and Loss Results of Kalpat.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,221.00
959.00
1,262.00
131.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,221.00
959.00
1,262.00
131.60%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3.00
3.00
100.00%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
137.00
20.00
117.00
585.00%
Operating Expenses
1,709.00
143.00
1,566.00
1,095.10%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
134.00
3.00
131.00
4,366.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
3.00
18.00
600.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,163.00
180.00
1,983.00
1,101.67%
Operating Profit (PBDIT) excl Other Income
58.00
779.00
-721.00
-92.55%
Other Income
109.00
33.00
76.00
230.30%
Operating Profit (PBDIT)
167.00
813.00
-646.00
-79.46%
Interest
53.00
3.00
50.00
1,666.67%
Profit before Depriciation and Tax
114.00
809.00
-695.00
-85.91%
Depreciation
37.00
7.00
30.00
428.57%
Profit Before Taxation & Exceptional Items
77.00
801.00
-724.00
-90.39%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
75.00
801.00
-726.00
-90.64%
Provision for Tax
51.00
203.00
-152.00
-74.88%
Profit After Tax
25.00
598.00
-573.00
-95.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
415.00
734.00
-319.00
-43.46%
Profit Available for appropriations
437.00
1,332.00
-895.00
-67.19%
Appropriations
437.00
1,332.00
-895.00
-67.19%
Equity Dividend (%)
0%
50%
-50.00
Earnings Per Share
1.54
71.72
-70.18
-97.85%
Profit And Loss - Net Sales
Net Sales 2,221.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.11% vs -46.88% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 145.17% vs -62.14% in Mar 2024

Profit And Loss - Interest
Interest 53.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 55.26% vs -73.72% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 25.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 124.14% vs 52.89% in Mar 2024