Kamdhenu

40
Sell
  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE390H01020
  • NSEID: KAMDHENU
  • BSEID: 532741
INR
25.49
-0.27 (-1.05%)
BSENSE

Dec 05

BSE+NSE Vol: 4.74 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
Operating Income
840.00
625.00
923.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
840.00
625.00
923.00
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
10.00
-33.00
Raw Materials Consumed
612.00
417.00
744.00
Power & Fuel Cost
30.00
25.00
29.00
Employee Cost
60.00
48.00
50.00
Operating Expenses
3.00
2.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
58.00
49.00
61.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
6.00
4.00
5.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
782.00
575.00
879.00
Operating Profit (PBDIT) excl Other Income
58.00
50.00
44.00
Other Income
1.00
3.00
0.00
Operating Profit (PBDIT)
60.00
53.00
45.00
Interest
10.00
13.00
12.00
Profit before Depriciation and Tax
50.00
39.00
33.00
Depreciation
9.00
8.00
8.00
Profit Before Taxation & Exceptional Items
40.00
30.00
24.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
35.00
20.00
0.00
Provision for Tax
8.00
5.00
-2.00
Profit After Tax
26.00
15.00
1.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
113.00
99.00
101.00
Profit Available for appropriations
139.00
114.00
103.00
Appropriations
139.00
114.00
103.00
Equity Dividend (%)
10.00%
8.00%
5.00%
Earnings Per Share
9.77
5.62
0.71
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.14% vs -1.01% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 27.84% vs -1.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -66.14% vs -67.65% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 21.41% vs 22.21% in Mar 2024

Compare Profit and Loss Results of Kamdhenu
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
840.00
1,060.00
-220.00
-20.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
840.00
1,060.00
-220.00
-20.75%
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-67.00
60.00
89.55%
Raw Materials Consumed
612.00
904.00
-292.00
-32.30%
Power & Fuel Cost
30.00
36.00
-6.00
-16.67%
Employee Cost
60.00
28.00
32.00
114.29%
Operating Expenses
3.00
82.00
-79.00
-96.34%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
58.00
10.00
48.00
480.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
0.00
6.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
782.00
1,005.00
-223.00
-22.19%
Operating Profit (PBDIT) excl Other Income
58.00
54.00
4.00
7.41%
Other Income
1.00
5.00
-4.00
-80.00%
Operating Profit (PBDIT)
60.00
60.00
0.00
0.00%
Interest
10.00
24.00
-14.00
-58.33%
Profit before Depriciation and Tax
50.00
36.00
14.00
38.89%
Depreciation
9.00
8.00
1.00
12.50%
Profit Before Taxation & Exceptional Items
40.00
27.00
13.00
48.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
35.00
29.00
6.00
20.69%
Provision for Tax
8.00
0.00
8.00
0%
Profit After Tax
26.00
29.00
-3.00
-10.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
113.00
50.00
63.00
126.00%
Profit Available for appropriations
139.00
80.00
59.00
73.75%
Appropriations
139.00
80.00
59.00
73.75%
Equity Dividend (%)
10%
2%
8.00
Earnings Per Share
9.77
10.59
-0.82
-7.74%
Profit And Loss - Net Sales
Net Sales 747.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.14% vs -1.01% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.84% vs -1.68% in Mar 2024

Profit And Loss - Interest
Interest 0.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -66.14% vs -67.65% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 60.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.41% vs 22.21% in Mar 2024