Kasumigaseki Capital Co., Ltd.

68
Hold
  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: JP3211050004
JPY
6,480.00
210 (3.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
96,501.00
65,685.00
37,282.00
20,780.00
14,295.00
8,008.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
96,501.00
65,685.00
37,282.00
20,780.00
14,295.00
8,008.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1,314.00
667.00
370.00
337.00
175.00
83.00
General and Administration Expenses
17,359.00
9,929.00
5,577.00
3,989.00
3,081.00
1,987.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
77,424.00
57,055.00
32,761.00
18,591.00
12,967.00
7,680.00
Operating Profit (PBDIT) excl Other Income
19,077.00
8,629.00
4,521.00
2,188.00
1,328.00
328.00
Other Income
-511.00
18.00
81.00
-114.00
-296.00
-68.00
Operating Profit (PBDIT)
19,460.00
9,139.00
4,824.00
2,297.00
1,231.00
407.00
Interest
1,314.00
667.00
370.00
337.00
175.00
83.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,037.00
583.00
300.00
269.00
199.00
148.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,159.00
8,045.00
3,973.00
1,546.00
1,035.00
197.00
Provision for Tax
5,800.00
2,627.00
1,487.00
508.00
245.00
73.00
Profit After Tax
10,250.00
5,020.00
2,050.00
1,018.00
793.00
134.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
512.32
265.98
124.67
64.68
58.20
10.15
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 46.91% vs 76.18% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 121.05% vs 90.87% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 96.71% vs 80.24% in Aug 2024

stock-summary

Profit After Tax

YoY Growth in year ended Aug 2025 is 104.18% vs 144.80% in Aug 2024

Compare Profit and Loss Results of Kasumigaseki Capital Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
96,501.00
2,36,540.00
-1,40,039.00
-59.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
96,501.00
2,36,540.00
-1,40,039.00
-59.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,314.00
1,926.00
-612.00
-31.78%
General and Administration Expenses
17,359.00
17,971.00
-612.00
-3.41%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
77,424.00
2,29,497.00
-1,52,073.00
-66.26%
Operating Profit (PBDIT) excl Other Income
19,077.00
7,043.00
12,034.00
170.86%
Other Income
-511.00
547.00
-1,058.00
-193.42%
Operating Profit (PBDIT)
19,460.00
31,049.00
-11,589.00
-37.32%
Interest
1,314.00
1,926.00
-612.00
-31.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,037.00
23,459.00
-22,422.00
-95.58%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,159.00
5,665.00
11,494.00
202.89%
Provision for Tax
5,800.00
1,172.00
4,628.00
394.88%
Profit After Tax
10,250.00
4,323.00
5,927.00
137.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
512.315
79.5782
432.74
543.79%
Profit And Loss - Net Sales
Net Sales 96,501.00 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 46.91% vs 76.18% in Aug 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19,077.00 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 121.05% vs 90.87% in Aug 2024

Profit And Loss - Interest
Interest 1,314.00 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 96.71% vs 80.24% in Aug 2024

Profit And Loss - Profit After Tax
Profit After Tax 10,250.00 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 104.18% vs 144.80% in Aug 2024