Kawasaki Setsubi Kogyo Co., Ltd.

94
Strong Buy
  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: JP3224800007
JPY
2,412.00
-12 (-0.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
29,159.00
22,482.00
20,809.00
23,604.00
21,894.00
23,123.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
29,159.00
22,482.00
20,809.00
23,604.00
21,894.00
23,123.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
3,542.00
3,378.00
3,379.00
3,252.00
3,200.00
Operating Expenses
2.00
1.00
1.00
1.00
0.00
0.00
General and Administration Expenses
2,309.00
1,904.00
1,843.00
1,806.00
1,656.00
1,657.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
26,340.00
21,042.00
19,684.00
22,260.00
20,731.00
21,416.00
Operating Profit (PBDIT) excl Other Income
2,819.00
1,440.00
1,125.00
1,344.00
1,162.00
1,706.00
Other Income
21.00
24.00
36.00
24.00
38.00
44.00
Operating Profit (PBDIT)
3,007.00
1,631.00
1,316.00
1,496.00
1,286.00
1,837.00
Interest
2.00
1.00
1.00
1.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
273.00
273.00
239.00
203.00
177.00
174.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,690.00
1,354.00
1,074.00
1,286.00
1,108.00
1,653.00
Provision for Tax
732.00
508.00
367.00
435.00
358.00
515.00
Profit After Tax
1,958.00
845.00
707.00
850.00
749.00
1,138.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
163.66
70.63
59.09
71.05
62.67
95.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 29.70% vs 8.04% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 95.76% vs 28.00% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 131.72% vs 19.52% in Mar 2024

Compare Profit and Loss Results of Kawasaki Setsubi Kogyo Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
29,159.00
28,465.00
694.00
2.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
29,159.00
28,465.00
694.00
2.44%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2.00
14.00
-12.00
-85.71%
General and Administration Expenses
2,309.00
7,058.00
-4,749.00
-67.29%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
26,340.00
26,581.00
-241.00
-0.91%
Operating Profit (PBDIT) excl Other Income
2,819.00
1,883.00
936.00
49.71%
Other Income
21.00
-82.00
103.00
125.61%
Operating Profit (PBDIT)
3,007.00
2,444.00
563.00
23.04%
Interest
2.00
14.00
-12.00
-85.71%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
273.00
643.00
-370.00
-57.54%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,690.00
1,822.00
868.00
47.64%
Provision for Tax
732.00
685.00
47.00
6.86%
Profit After Tax
1,958.00
1,254.00
704.00
56.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
163.6553
274.029
-110.37
-40.28%
Profit And Loss - Net Sales
Net Sales 29,159.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 29.70% vs 8.04% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,819.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 95.76% vs 28.00% in Mar 2024

Profit And Loss - Interest
Interest 2.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,958.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 131.72% vs 19.52% in Mar 2024