KCP

26
Strong Sell
  • Market Cap: Small Cap
  • Industry: Cement & Cement Products
  • ISIN: INE805C01028
  • NSEID: KCP
  • BSEID: 590066
INR
178.95
-2 (-1.11%)
BSENSE

Dec 05

BSE+NSE Vol: 1.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,528.00
2,846.00
2,253.00
2,108.00
1,692.00
1,423.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,528.00
2,846.00
2,253.00
2,108.00
1,692.00
1,423.00
Expenditure (Ex Depriciation)
Stock Adjustments
-31.00
16.00
-123.00
-74.00
43.00
17.00
Raw Materials Consumed
1,030.00
1,083.00
807.00
633.00
458.00
468.00
Power & Fuel Cost
467.00
610.00
693.00
467.00
309.00
242.00
Employee Cost
136.00
135.00
117.00
125.00
116.00
102.00
Operating Expenses
491.00
546.00
512.00
512.00
98.00
109.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
7.00
6.00
6.00
264.00
242.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.00
20.00
18.00
18.00
13.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,196.00
2,491.00
2,079.00
1,733.00
1,328.00
1,232.00
Operating Profit (PBDIT) excl Other Income
332.00
355.00
174.00
375.00
364.00
191.00
Other Income
61.00
69.00
38.00
38.00
26.00
4.00
Operating Profit (PBDIT)
394.00
424.00
212.00
413.00
390.00
195.00
Interest
33.00
42.00
38.00
34.00
47.00
60.00
Profit before Depriciation and Tax
360.00
382.00
174.00
378.00
343.00
135.00
Depreciation
84.00
89.00
89.00
87.00
91.00
96.00
Profit Before Taxation & Exceptional Items
275.00
293.00
84.00
291.00
252.00
39.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
249.00
292.00
84.00
291.00
252.00
39.00
Provision for Tax
-2.00
16.00
-5.00
52.00
63.00
-18.00
Profit After Tax
252.00
276.00
89.00
239.00
188.00
58.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
954.00
766.00
738.00
575.00
414.00
400.00
Profit Available for appropriations
1,101.00
955.00
779.00
763.00
577.00
427.00
Appropriations
1,101.00
955.00
779.00
763.00
577.00
427.00
Equity Dividend (%)
25.00%
100.00%
10.00%
100.00%
200.00%
15.00%
Earnings Per Share
11.41
14.63
3.24
14.59
12.64
2.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -11.15% vs 26.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.28% vs 103.58% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -19.93% vs 8.17% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -8.47% vs 207.74% in Mar 2024

Compare Profit and Loss Results of KCP
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,528.00
2,504.00
24.00
0.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,528.00
2,504.00
24.00
0.96%
Expenditure (Ex Depriciation)
Stock Adjustments
-31.00
-66.00
35.00
53.03%
Raw Materials Consumed
1,030.00
478.00
552.00
115.48%
Power & Fuel Cost
467.00
952.00
-485.00
-50.95%
Employee Cost
136.00
117.00
19.00
16.24%
Operating Expenses
491.00
662.00
-171.00
-25.83%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
48.00
-41.00
-85.42%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
22.00
-1.00
-4.55%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,196.00
2,258.00
-62.00
-2.75%
Operating Profit (PBDIT) excl Other Income
332.00
245.00
87.00
35.51%
Other Income
61.00
54.00
7.00
12.96%
Operating Profit (PBDIT)
394.00
300.00
94.00
31.33%
Interest
33.00
184.00
-151.00
-82.07%
Profit before Depriciation and Tax
360.00
115.00
245.00
213.04%
Depreciation
84.00
214.00
-130.00
-60.75%
Profit Before Taxation & Exceptional Items
275.00
-98.00
373.00
380.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
249.00
-84.00
333.00
396.43%
Provision for Tax
-2.00
-32.00
30.00
93.75%
Profit After Tax
252.00
-52.00
304.00
584.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
954.00
674.00
280.00
41.54%
Profit Available for appropriations
1,101.00
630.00
471.00
74.76%
Appropriations
1,101.00
630.00
471.00
74.76%
Equity Dividend (%)
25%
35%
-10.00
Earnings Per Share
11.41
-3.98
15.39
386.68%
Profit And Loss - Net Sales
Net Sales 2,528.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.15% vs 26.30% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 332.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.28% vs 103.58% in Mar 2024

Profit And Loss - Interest
Interest 33.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -19.93% vs 8.17% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 252.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.47% vs 207.74% in Mar 2024