Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,528.00
2,846.00
2,253.00
2,108.00
1,692.00
1,423.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,528.00
2,846.00
2,253.00
2,108.00
1,692.00
1,423.00
Expenditure (Ex Depriciation)
Stock Adjustments
-31.00
16.00
-123.00
-74.00
43.00
17.00
Raw Materials Consumed
1,030.00
1,083.00
807.00
633.00
458.00
468.00
Power & Fuel Cost
467.00
610.00
693.00
467.00
309.00
242.00
Employee Cost
136.00
135.00
117.00
125.00
116.00
102.00
Operating Expenses
491.00
546.00
512.00
512.00
98.00
109.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
7.00
6.00
6.00
264.00
242.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.00
20.00
18.00
18.00
13.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,196.00
2,491.00
2,079.00
1,733.00
1,328.00
1,232.00
Operating Profit (PBDIT) excl Other Income
332.00
355.00
174.00
375.00
364.00
191.00
Other Income
61.00
69.00
38.00
38.00
26.00
4.00
Operating Profit (PBDIT)
394.00
424.00
212.00
413.00
390.00
195.00
Interest
33.00
42.00
38.00
34.00
47.00
60.00
Profit before Depriciation and Tax
360.00
382.00
174.00
378.00
343.00
135.00
Depreciation
84.00
89.00
89.00
87.00
91.00
96.00
Profit Before Taxation & Exceptional Items
275.00
293.00
84.00
291.00
252.00
39.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
249.00
292.00
84.00
291.00
252.00
39.00
Provision for Tax
-2.00
16.00
-5.00
52.00
63.00
-18.00
Profit After Tax
252.00
276.00
89.00
239.00
188.00
58.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
954.00
766.00
738.00
575.00
414.00
400.00
Profit Available for appropriations
1,101.00
955.00
779.00
763.00
577.00
427.00
Appropriations
1,101.00
955.00
779.00
763.00
577.00
427.00
Equity Dividend (%)
25.00%
100.00%
10.00%
100.00%
200.00%
15.00%
Earnings Per Share
11.41
14.63
3.24
14.59
12.64
2.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -11.15% vs 26.30% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -6.28% vs 103.58% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -19.93% vs 8.17% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -8.47% vs 207.74% in Mar 2024
Compare Profit and Loss Results of KCP
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,528.00
2,504.00
24.00
0.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,528.00
2,504.00
24.00
0.96%
Expenditure (Ex Depriciation)
Stock Adjustments
-31.00
-66.00
35.00
53.03%
Raw Materials Consumed
1,030.00
478.00
552.00
115.48%
Power & Fuel Cost
467.00
952.00
-485.00
-50.95%
Employee Cost
136.00
117.00
19.00
16.24%
Operating Expenses
491.00
662.00
-171.00
-25.83%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
48.00
-41.00
-85.42%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
22.00
-1.00
-4.55%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,196.00
2,258.00
-62.00
-2.75%
Operating Profit (PBDIT) excl Other Income
332.00
245.00
87.00
35.51%
Other Income
61.00
54.00
7.00
12.96%
Operating Profit (PBDIT)
394.00
300.00
94.00
31.33%
Interest
33.00
184.00
-151.00
-82.07%
Profit before Depriciation and Tax
360.00
115.00
245.00
213.04%
Depreciation
84.00
214.00
-130.00
-60.75%
Profit Before Taxation & Exceptional Items
275.00
-98.00
373.00
380.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
249.00
-84.00
333.00
396.43%
Provision for Tax
-2.00
-32.00
30.00
93.75%
Profit After Tax
252.00
-52.00
304.00
584.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
954.00
674.00
280.00
41.54%
Profit Available for appropriations
1,101.00
630.00
471.00
74.76%
Appropriations
1,101.00
630.00
471.00
74.76%
Equity Dividend (%)
25%
35%
-10.00
Earnings Per Share
11.41
-3.98
15.39
386.68%
Profit And Loss - Net Sales
Net Sales 2,528.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.15% vs 26.30% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 332.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.28% vs 103.58% in Mar 2024
Profit And Loss - Interest
Interest 33.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.93% vs 8.17% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 252.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.47% vs 207.74% in Mar 2024






