Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
No of Months
12
12
12
12
12
12
Operating Income
1,17,401.00
78,060.00
37,285.00
34,527.00
34,336.00
37,479.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,17,401.00
78,060.00
37,285.00
34,527.00
34,336.00
37,479.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
5,418.00
4,756.00
1,812.00
1,830.00
1,885.00
1,922.00
General and Administration Expenses
668.00
205.00
311.00
232.00
279.00
363.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
-2.00
-58.00
-26.00
-25.00
-45.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
78,188.00
37,936.00
21,536.00
19,719.00
19,496.00
22,023.00
Operating Profit (PBDIT) excl Other Income
39,212.00
40,124.00
15,749.00
14,807.00
14,839.00
15,456.00
Other Income
37.00
1.00
-58.00
-26.00
-25.00
-45.00
Operating Profit (PBDIT)
49,393.00
49,992.00
21,124.00
20,231.00
20,175.00
20,660.00
Interest
5,418.00
4,756.00
1,812.00
1,830.00
1,885.00
1,922.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10,143.00
9,867.00
5,433.00
5,450.00
5,360.00
5,249.00
Profit Before Taxation & Exceptional Items
33,831.00
49,396.00
13,781.00
12,950.00
12,928.00
13,488.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33,831.00
49,396.00
13,781.00
12,950.00
12,928.00
13,488.00
Provision for Tax
1.00
1.00
4.00
2.00
2.00
2.00
Profit After Tax
33,830.00
49,395.00
13,777.00
12,947.00
12,926.00
13,486.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8,356.58
12,108.80
8,119.19
7,573.79
7,541.35
7,868.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 50.40% vs 109.36% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is -2.27% vs 154.77% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 13.92% vs 162.45% in Oct 2024
Profit After Tax
YoY Growth in year ended Oct 2025 is -31.51% vs 258.53% in Oct 2024
Compare Profit and Loss Results of KDX Realty Investment Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,17,401.00
42,465.00
74,936.00
176.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,17,401.00
42,465.00
74,936.00
176.47%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
5,418.00
2,093.00
3,325.00
158.86%
General and Administration Expenses
668.00
151.00
517.00
342.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
249.00
-249.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
78,188.00
26,528.00
51,660.00
194.74%
Operating Profit (PBDIT) excl Other Income
39,212.00
15,936.00
23,276.00
146.06%
Other Income
37.00
269.00
-232.00
-86.25%
Operating Profit (PBDIT)
49,393.00
26,809.00
22,584.00
84.24%
Interest
5,418.00
2,093.00
3,325.00
158.86%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10,143.00
10,603.00
-460.00
-4.34%
Profit Before Taxation & Exceptional Items
33,831.00
13,937.00
19,894.00
142.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33,831.00
13,937.00
19,894.00
142.74%
Provision for Tax
1.00
1.00
0.00
0.00%
Profit After Tax
33,830.00
13,935.00
19,895.00
142.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8356.5768
6628.0089
1,728.57
26.08%
Profit And Loss - Net Sales
Net Sales 1,17,401.25 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 50.40% vs 109.36% in Oct 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39,212.59 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -2.27% vs 154.77% in Oct 2024
Profit And Loss - Interest
Interest 5,418.31 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 13.92% vs 162.45% in Oct 2024
Profit And Loss - Profit After Tax
Profit After Tax 33,830.57 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -31.51% vs 258.53% in Oct 2024






