Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
4,96,939.00
4,52,916.00
4,08,694.00
3,47,133.00
2,99,872.00
3,15,439.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,96,939.00
4,52,916.00
4,08,694.00
3,47,133.00
2,99,872.00
3,15,439.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4,628.00
3,915.00
3,259.00
2,912.00
2,844.00
3,091.00
General and Administration Expenses
42,515.00
39,930.00
34,765.00
31,386.00
29,487.00
29,578.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,38,060.00
3,92,670.00
3,59,089.00
3,20,011.00
2,93,616.00
3,31,109.00
Operating Profit (PBDIT) excl Other Income
58,879.00
60,246.00
49,605.00
27,122.00
6,256.00
-15,670.00
Other Income
12,164.00
3,753.00
3,648.00
5,189.00
19,326.00
6,808.00
Operating Profit (PBDIT)
99,079.00
90,710.00
78,340.00
55,796.00
51,533.00
21,076.00
Interest
4,628.00
3,915.00
3,259.00
2,912.00
2,844.00
3,091.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
34,592.00
32,809.00
30,851.00
29,127.00
31,467.00
35,135.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
58,404.00
53,540.00
41,388.00
21,008.00
14,324.00
-21,067.00
Provision for Tax
15,356.00
10,563.00
12,035.00
7,880.00
8,818.00
6,618.00
Profit After Tax
42,930.00
42,858.00
29,244.00
13,114.00
5,584.00
-27,519.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
73.00
70.75
47.90
21.48
9.15
-45.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 9.72% vs 10.82% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -2.27% vs 21.45% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 18.21% vs 20.13% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 0.17% vs 46.55% in Mar 2025
Compare Profit and Loss Results of Keio Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,96,939.00
5,45,626.00
-48,687.00
-8.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,96,939.00
5,45,626.00
-48,687.00
-8.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
4,628.00
851.00
3,777.00
443.83%
General and Administration Expenses
42,515.00
2,33,675.00
-1,91,160.00
-81.81%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,38,060.00
4,65,464.00
-27,404.00
-5.89%
Operating Profit (PBDIT) excl Other Income
58,879.00
80,162.00
-21,283.00
-26.55%
Other Income
12,164.00
19,267.00
-7,103.00
-36.87%
Operating Profit (PBDIT)
99,079.00
1,23,514.00
-24,435.00
-19.78%
Interest
4,628.00
851.00
3,777.00
443.83%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
34,592.00
24,430.00
10,162.00
41.60%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
58,404.00
95,803.00
-37,399.00
-39.04%
Provision for Tax
15,356.00
19,713.00
-4,357.00
-22.10%
Profit After Tax
42,930.00
76,095.00
-33,165.00
-43.58%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
72.9968
213.7858
-140.79
-65.86%
Profit And Loss - Net Sales
Net Sales 4,96,939.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 9.72% vs 10.82% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58,879.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -2.27% vs 21.45% in Mar 2025
Profit And Loss - Interest
Interest 4,628.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 18.21% vs 20.13% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 42,930.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 0.17% vs 46.55% in Mar 2025






