Keystone Realtor

26
Strong Sell
INR
354.45
0.7 (0.2%)
BSENSE

Sep 21, 03:30 PM

BSE+NSE Vol: 28.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
12
Operating Income
2,634.00
2,004.00
2,222.00
685.00
1,269.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
2,634.00
2,004.00
2,222.00
685.00
1,269.00
Expenditure (Ex Depriciation)
Stock Adjustments
199.00
-150.00
793.00
-313.00
-67.00
Raw Materials Consumed
170.00
138.00
120.00
129.00
62.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
2.00
Employee Cost
163.00
130.00
97.00
45.00
28.00
Operating Expenses
1,764.00
1,494.00
958.00
624.00
993.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
125.00
89.00
69.00
37.00
30.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
41.00
41.00
48.00
36.00
11.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,512.00
1,788.00
2,112.00
581.00
1,089.00
Operating Profit (PBDIT) excl Other Income
122.00
215.00
109.00
103.00
179.00
Other Income
82.00
117.00
53.00
39.00
33.00
Operating Profit (PBDIT)
204.00
332.00
162.00
143.00
213.00
Interest
79.00
51.00
40.00
35.00
23.00
Profit before Depriciation and Tax
125.00
281.00
122.00
107.00
189.00
Depreciation
17.00
13.00
7.00
4.00
3.00
Profit Before Taxation & Exceptional Items
107.00
267.00
115.00
102.00
186.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
110.00
256.00
144.00
107.00
184.00
Provision for Tax
15.00
68.00
33.00
28.00
48.00
Profit After Tax
91.00
199.00
82.00
74.00
137.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
788.00
618.00
501.00
461.00
328.00
Profit Available for appropriations
867.00
790.00
613.00
543.00
467.00
Appropriations
867.00
790.00
613.00
543.00
467.00
Equity Dividend (%)
0.00%
15.00%
0.00%
0.00%
0.00%
Earnings Per Share
6.25
13.85
9.85
7.67
13.96
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 31.46% vs -9.82% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -43.28% vs 96.54% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 53.61% vs 28.44% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -53.82% vs 142.46% in Mar 2025

Compare Profit and Loss Results of Keystone Realtor
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,634.00
1,133.00
1,501.00
132.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,634.00
1,133.00
1,501.00
132.48%
Expenditure (Ex Depriciation)
Stock Adjustments
199.00
574.00
-375.00
-65.33%
Raw Materials Consumed
170.00
0.00
170.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
163.00
89.00
74.00
83.15%
Operating Expenses
1,764.00
400.00
1,364.00
341.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
125.00
13.00
112.00
861.54%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
41.00
47.00
-6.00
-12.77%
Expenses Capitalised
0.00
-25.00
25.00
100.00%
Total Expenditure
2,512.00
1,252.00
1,260.00
100.64%
Operating Profit (PBDIT) excl Other Income
122.00
-119.00
241.00
202.52%
Other Income
82.00
70.00
12.00
17.14%
Operating Profit (PBDIT)
204.00
-48.00
252.00
525.00%
Interest
79.00
92.00
-13.00
-14.13%
Profit before Depriciation and Tax
125.00
-141.00
266.00
188.65%
Depreciation
17.00
53.00
-36.00
-67.92%
Profit Before Taxation & Exceptional Items
107.00
-194.00
301.00
155.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
110.00
-190.00
300.00
157.89%
Provision for Tax
15.00
-72.00
87.00
120.83%
Profit After Tax
91.00
-122.00
213.00
174.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
788.00
-125.00
913.00
730.40%
Profit Available for appropriations
867.00
-251.00
1,118.00
445.42%
Appropriations
867.00
-251.00
1,118.00
445.42%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.25
-2.33
8.58
368.24%
Profit And Loss - Net Sales
Net Sales 2,634.54 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 31.46% vs -9.82% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.11 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -43.28% vs 96.54% in Mar 2025

Profit And Loss - Interest
Interest 79.08 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 53.61% vs 28.44% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 91.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -53.82% vs 142.46% in Mar 2025