Keyware Solutions, Inc.

75
Buy
  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3236150003
JPY
1,149.00
6 (0.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
21,101.00
20,511.00
19,173.00
18,427.00
18,627.00
18,428.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,101.00
20,511.00
19,173.00
18,427.00
18,627.00
18,428.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1.00
1.00
2.00
9.00
14.00
3.00
General and Administration Expenses
3,108.00
2,962.00
2,702.00
2,410.00
2,342.00
2,527.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,180.00
19,638.00
18,434.00
17,876.00
17,992.00
17,994.00
Operating Profit (PBDIT) excl Other Income
921.00
873.00
738.00
551.00
635.00
433.00
Other Income
541.00
215.00
253.00
213.00
134.00
110.00
Operating Profit (PBDIT)
1,707.00
1,296.00
1,073.00
845.00
845.00
717.00
Interest
1.00
1.00
2.00
9.00
14.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
244.00
207.00
81.00
80.00
76.00
173.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,326.00
1,088.00
734.00
755.00
755.00
540.00
Provision for Tax
294.00
358.00
251.00
199.00
69.00
193.00
Profit After Tax
1,031.00
729.00
482.00
556.00
685.00
347.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
127.63
90.65
60.07
70.99
96.61
41.80
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.87% vs 6.98% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.39% vs 18.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.25% vs -56.65% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 41.43% vs 51.10% in Mar 2024

Compare Profit and Loss Results of Keyware Solutions, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
21,101.00
6,457.00
14,644.00
226.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,101.00
6,457.00
14,644.00
226.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
2,034.00
-2,034.00
-100.00%
Operating Expenses
1.00
6.00
-5.00
-83.33%
General and Administration Expenses
3,108.00
1,365.00
1,743.00
127.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,180.00
5,768.00
14,412.00
249.86%
Operating Profit (PBDIT) excl Other Income
921.00
689.00
232.00
33.67%
Other Income
541.00
9.00
532.00
5,911.11%
Operating Profit (PBDIT)
1,707.00
914.00
793.00
86.76%
Interest
1.00
6.00
-5.00
-83.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
244.00
215.00
29.00
13.49%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,326.00
692.00
634.00
91.62%
Provision for Tax
294.00
236.00
58.00
24.58%
Profit After Tax
1,031.00
455.00
576.00
126.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
127.633
102.5403
25.09
24.47%
Profit And Loss - Net Sales
Net Sales 21,101.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.87% vs 6.98% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 921.04 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.39% vs 18.29% in Mar 2024

Profit And Loss - Interest
Interest 1.18 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.25% vs -56.65% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,031.75 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 41.43% vs 51.10% in Mar 2024