Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
15,056.00
13,747.00
10,941.00
6,920.00
5,615.00
8,048.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,056.00
13,747.00
10,941.00
6,920.00
5,615.00
8,048.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
25.00
19.00
21.00
24.00
22.00
5.00
General and Administration Expenses
9,763.00
8,754.00
7,709.00
5,815.00
5,132.00
5,963.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,438.00
12,934.00
11,007.00
8,044.00
6,974.00
8,406.00
Operating Profit (PBDIT) excl Other Income
617.00
812.00
-65.00
-1,123.00
-1,359.00
-357.00
Other Income
-2.00
-187.00
57.00
1,145.00
710.00
7.00
Operating Profit (PBDIT)
940.00
929.00
199.00
230.00
-476.00
-169.00
Interest
25.00
19.00
21.00
24.00
22.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
361.00
332.00
225.00
208.00
184.00
191.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
541.00
348.00
-268.00
345.00
-643.00
-821.00
Provision for Tax
235.00
114.00
17.00
230.00
-81.00
-201.00
Profit After Tax
310.00
256.00
-253.00
151.00
-544.00
-609.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
26.99
23.98
-25.01
14.90
-53.26
-59.59
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 9.53% vs 25.64% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -24.01% vs 1,335.70% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 35.69% vs -9.25% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 21.00% vs 201.32% in Jun 2024
Compare Profit and Loss Results of KICHIRI HOLDINGS & Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
15,056.00
11,887.00
3,169.00
26.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,056.00
11,887.00
3,169.00
26.66%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
25.00
42.00
-17.00
-40.48%
General and Administration Expenses
9,763.00
8,069.00
1,694.00
20.99%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,438.00
11,633.00
2,805.00
24.11%
Operating Profit (PBDIT) excl Other Income
617.00
253.00
364.00
143.87%
Other Income
-2.00
16.00
-18.00
-112.50%
Operating Profit (PBDIT)
940.00
508.00
432.00
85.04%
Interest
25.00
42.00
-17.00
-40.48%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
361.00
252.00
109.00
43.25%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
541.00
191.00
350.00
183.25%
Provision for Tax
235.00
45.00
190.00
422.22%
Profit After Tax
310.00
145.00
165.00
113.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
26.9859
3.8746
23.11
596.48%
Profit And Loss - Net Sales
Net Sales 15,056.53 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 9.53% vs 25.64% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 617.55 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -24.01% vs 1,335.70% in Jun 2024
Profit And Loss - Interest
Interest 25.92 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 35.69% vs -9.25% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 310.43 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 21.00% vs 201.32% in Jun 2024






