Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
10,251.00
9,313.00
8,734.00
8,501.00
9,033.00
8,335.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,251.00
9,313.00
8,734.00
8,501.00
9,033.00
8,335.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
156.00
171.00
156.00
143.00
164.00
58.00
General and Administration Expenses
1,952.00
1,841.00
1,752.00
1,639.00
1,758.00
1,856.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,760.00
9,002.00
8,535.00
8,322.00
8,758.00
7,900.00
Operating Profit (PBDIT) excl Other Income
490.00
310.00
198.00
178.00
274.00
435.00
Other Income
87.00
111.00
120.00
109.00
116.00
93.00
Operating Profit (PBDIT)
1,200.00
1,084.00
970.00
955.00
1,088.00
712.00
Interest
156.00
171.00
156.00
143.00
164.00
58.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
643.00
673.00
677.00
674.00
699.00
186.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
419.00
254.00
146.00
141.00
228.00
481.00
Provision for Tax
62.00
49.00
25.00
20.00
27.00
90.00
Profit After Tax
297.00
181.00
105.00
122.00
201.00
391.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.24
0.16
0.10
0.11
0.19
0.36
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.07% vs 6.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 57.91% vs 56.09% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -9.01% vs 9.86% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 64.21% vs 72.44% in Dec 2024
Compare Profit and Loss Results of Kidswant Children Products Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
10,251.00
0
10,251.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
10,251.00
0
10,251.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
156.00
0
156.00
0%
General and Administration Expenses
1,952.00
0
1,952.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
9,760.00
0
9,760.00
0%
Operating Profit (PBDIT) excl Other Income
490.00
0.00
490.00
0%
Other Income
87.00
0
87.00
0%
Operating Profit (PBDIT)
1,200.00
0
1,200.00
0%
Interest
156.00
0
156.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
643.00
0
643.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
419.00
0
419.00
0%
Provision for Tax
62.00
0
62.00
0%
Profit After Tax
297.00
0
297.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2367
0
0.24
0%
Profit And Loss - Net Sales
Net Sales 10,251.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.07% vs 6.63% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 490.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.91% vs 56.09% in Dec 2024
Profit And Loss - Interest
Interest 156.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.01% vs 9.86% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 297.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 64.21% vs 72.44% in Dec 2024






