Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,112.00
1,135.00
1,129.00
1,096.00
955.00
898.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,112.00
1,135.00
1,129.00
1,096.00
955.00
898.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
126.00
145.00
114.00
84.00
78.00
-5.00
General and Administration Expenses
73.00
72.00
93.00
93.00
92.00
99.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
127.00
5.00
0.00
17.00
466.00
38.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
801.00
801.00
799.00
772.00
672.00
659.00
Operating Profit (PBDIT) excl Other Income
311.00
334.00
329.00
324.00
282.00
239.00
Other Income
134.00
43.00
22.00
19.00
467.00
41.00
Operating Profit (PBDIT)
801.00
735.00
709.00
702.00
1,062.00
580.00
Interest
126.00
145.00
114.00
84.00
78.00
-5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
355.00
357.00
356.00
358.00
311.00
299.00
Profit Before Taxation & Exceptional Items
302.00
232.00
238.00
259.00
658.00
207.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
302.00
232.00
238.00
259.00
658.00
207.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
301.00
230.00
237.00
258.00
657.00
205.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.32
1.77
1.80
1.97
5.36
1.63
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.02% vs 0.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.02% vs 1.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.07% vs 27.20% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 30.62% vs -2.56% in Dec 2024
Compare Profit and Loss Results of Kilroy Realty Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
1,112.00
1,520.00
-408.00
-26.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,112.00
1,520.00
-408.00
-26.84%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
126.00
984.00
-858.00
-87.20%
General and Administration Expenses
73.00
52.00
21.00
40.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
127.00
0.00
127.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
801.00
431.00
370.00
85.85%
Operating Profit (PBDIT) excl Other Income
311.00
1,089.00
-778.00
-71.44%
Other Income
134.00
8.00
126.00
1,575.00%
Operating Profit (PBDIT)
801.00
1,279.00
-478.00
-37.37%
Interest
126.00
984.00
-858.00
-87.20%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
355.00
68.00
287.00
422.06%
Profit Before Taxation & Exceptional Items
302.00
113.00
189.00
167.26%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
302.00
113.00
189.00
167.26%
Provision for Tax
0.00
3.00
-3.00
-100.00%
Profit After Tax
301.00
109.00
192.00
176.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.3158
0.6409
1.67
261.34%
Profit And Loss - Net Sales
Net Sales 1,112.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.02% vs 0.53% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 311.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.02% vs 1.39% in Dec 2024
Profit And Loss - Interest
Interest 126.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.07% vs 27.20% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 301.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.62% vs -2.56% in Dec 2024






