Kilroy Realty Corp.

89
Strong Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: US49427F1084
USD
40.74
-0.42 (-1.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,135.00
1,129.00
1,096.00
955.00
898.00
837.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,135.00
1,129.00
1,096.00
955.00
898.00
837.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
145.00
114.00
84.00
78.00
-5.00
-28.00
General and Administration Expenses
72.00
93.00
93.00
92.00
99.00
88.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
0.00
17.00
466.00
38.00
40.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
801.00
799.00
772.00
672.00
659.00
615.00
Operating Profit (PBDIT) excl Other Income
334.00
329.00
324.00
282.00
239.00
222.00
Other Income
43.00
22.00
19.00
467.00
41.00
45.00
Operating Profit (PBDIT)
736.00
709.00
702.00
1,062.00
580.00
540.00
Interest
145.00
114.00
84.00
78.00
-5.00
-28.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
357.00
356.00
358.00
311.00
299.00
273.00
Profit Before Taxation & Exceptional Items
232.00
238.00
259.00
658.00
207.00
215.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
232.00
238.00
259.00
658.00
207.00
215.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
230.00
237.00
258.00
657.00
205.00
213.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.77
1.80
1.97
5.36
1.63
1.86
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.53% vs 2.98% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 1.39% vs 1.61% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 27.20% vs 35.52% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -2.56% vs -8.20% in Dec 2023

Compare Profit and Loss Results of Kilroy Realty Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
1,135.00
1,754.00
-619.00
-35.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,135.00
1,754.00
-619.00
-35.29%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
145.00
1,291.00
-1,146.00
-88.77%
General and Administration Expenses
72.00
53.00
19.00
35.85%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
0.00
5.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
801.00
665.00
136.00
20.45%
Operating Profit (PBDIT) excl Other Income
334.00
1,089.00
-755.00
-69.33%
Other Income
43.00
-2.00
45.00
2,250.00%
Operating Profit (PBDIT)
736.00
1,638.00
-902.00
-55.07%
Interest
145.00
1,291.00
-1,146.00
-88.77%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
357.00
13.00
344.00
2,646.15%
Profit Before Taxation & Exceptional Items
232.00
-199.00
431.00
216.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
232.00
-199.00
431.00
216.58%
Provision for Tax
0.00
2.00
-2.00
-100.00%
Profit After Tax
230.00
-201.00
431.00
214.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.7688
-1.1744
2.94
250.61%
Profit And Loss - Net Sales
Net Sales 1,135.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.53% vs 2.98% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 334.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.39% vs 1.61% in Dec 2023

Profit And Loss - Interest
Interest 145.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 27.20% vs 35.52% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 230.99 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.56% vs -8.20% in Dec 2023