Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
661.00
576.00
477.00
314.00
300.00
254.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
661.00
576.00
477.00
314.00
300.00
254.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
238.00
195.00
152.00
115.00
100.00
85.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
644.00
557.00
441.00
311.00
271.00
211.00
Operating Profit (PBDIT) excl Other Income
17.00
19.00
36.00
2.00
29.00
43.00
Other Income
17.00
10.00
3.00
0.00
0.00
3.00
Operating Profit (PBDIT)
83.00
76.00
82.00
35.00
59.00
68.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
48.00
47.00
42.00
33.00
29.00
21.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
34.00
26.00
40.00
1.00
28.00
46.00
Provision for Tax
34.00
13.00
14.00
2.00
10.00
15.00
Profit After Tax
0.00
13.00
26.00
-1.00
18.00
30.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
0.47
0.91
-0.05
0.65
1.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.85% vs 20.65% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -8.32% vs -47.64% in Dec 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2024 is -99.43% vs -48.06% in Dec 2023
Compare Profit and Loss Results of Kinaxis, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
661.00
1,918.00
-1,257.00
-65.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
661.00
1,918.00
-1,257.00
-65.54%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,047.00
-1,047.00
-100.00%
Operating Expenses
0.00
36.00
-36.00
-100.00%
General and Administration Expenses
238.00
141.00
97.00
68.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
644.00
1,613.00
-969.00
-60.07%
Operating Profit (PBDIT) excl Other Income
17.00
305.00
-288.00
-94.43%
Other Income
17.00
3.00
14.00
466.67%
Operating Profit (PBDIT)
83.00
560.00
-477.00
-85.18%
Interest
0.00
36.00
-36.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
48.00
251.00
-203.00
-80.88%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
34.00
271.00
-237.00
-87.45%
Provision for Tax
34.00
50.00
-16.00
-32.00%
Profit After Tax
0.00
136.00
-136.00
-100.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0027
1.0499
-1.05
-99.74%
Profit And Loss - Net Sales
Net Sales 661.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.85% vs 20.65% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.32% vs -47.64% in Dec 2023
Profit And Loss - Interest
Interest 0.00 Million
in Dec 2024Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 0.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -99.43% vs -48.06% in Dec 2023






