Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
765.00
661.00
576.00
477.00
314.00
300.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
765.00
661.00
576.00
477.00
314.00
300.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
224.00
238.00
195.00
152.00
115.00
100.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
654.00
644.00
557.00
441.00
311.00
271.00
Operating Profit (PBDIT) excl Other Income
111.00
17.00
19.00
36.00
2.00
29.00
Other Income
18.00
17.00
10.00
3.00
0.00
0.00
Operating Profit (PBDIT)
175.00
83.00
76.00
82.00
35.00
59.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
45.00
48.00
47.00
42.00
33.00
29.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
129.00
34.00
26.00
40.00
1.00
28.00
Provision for Tax
31.00
34.00
13.00
14.00
2.00
10.00
Profit After Tax
98.00
0.00
13.00
26.00
-1.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.42
0.00
0.47
0.91
-0.05
0.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.70% vs 14.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 536.42% vs -8.32% in Dec 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2025 is 128,666.52% vs -99.43% in Dec 2024
Compare Profit and Loss Results of Kinaxis, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
765.00
2,447.00
-1,682.00
-68.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
765.00
2,447.00
-1,682.00
-68.74%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,316.00
-1,316.00
-100.00%
Operating Expenses
0.00
53.00
-53.00
-100.00%
General and Administration Expenses
224.00
192.00
32.00
16.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
654.00
2,079.00
-1,425.00
-68.54%
Operating Profit (PBDIT) excl Other Income
111.00
368.00
-257.00
-69.84%
Other Income
18.00
19.00
-1.00
-5.26%
Operating Profit (PBDIT)
175.00
710.00
-535.00
-75.35%
Interest
0.00
53.00
-53.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
45.00
322.00
-277.00
-86.02%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
129.00
172.00
-43.00
-25.00%
Provision for Tax
31.00
60.00
-29.00
-48.33%
Profit After Tax
98.00
65.00
33.00
50.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.4247
0.5072
2.92
575.22%
Profit And Loss - Net Sales
Net Sales 765.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.70% vs 14.85% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 536.42% vs -8.32% in Dec 2024
Profit And Loss - Interest
Interest 0.00 Million
in Dec 2025Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 98.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 128,666.52% vs -99.43% in Dec 2024






