Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'13
Mar'12
Mar'11
Mar'10
No of Months
12
12
12
12
Operating Income
93.00
91.00
95.00
94.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
93.00
91.00
95.00
94.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Operating Expenses
8.00
8.00
8.00
8.00
General and Administration Expenses
15.00
16.00
20.00
16.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
79.00
88.00
95.00
89.00
Operating Profit (PBDIT) excl Other Income
14.00
3.00
0.00
4.00
Other Income
-3.00
-1.00
-2.00
-8.00
Operating Profit (PBDIT)
36.00
29.00
31.00
28.00
Interest
8.00
8.00
8.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
25.00
28.00
33.00
32.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
11.00
-5.00
-11.00
-11.00
Provision for Tax
0.00
0.00
0.00
0.00
Profit After Tax
11.00
-6.00
-11.00
-11.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.95
-0.82
-31.25
-47.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2013 is 2.95% vs -4.32% in Mar 2012
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2013 is 368.55% vs 2,273.29% in Mar 2012
Interest
YoY Growth in year ended Mar 2013 is 0.80% vs -4.17% in Mar 2012
Profit After Tax
YoY Growth in year ended Mar 2013 is 289.75% vs 48.13% in Mar 2012
Compare Profit and Loss Results of Kinbasha Gaming International, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
93.00
0
93.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
93.00
0
93.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
8.00
0
8.00
0%
General and Administration Expenses
15.00
0
15.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
79.00
0
79.00
0%
Operating Profit (PBDIT) excl Other Income
14.00
0.00
14.00
0%
Other Income
-3.00
0
-3.00
0%
Operating Profit (PBDIT)
36.00
0
36.00
0%
Interest
8.00
0
8.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
25.00
0
25.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
11.00
0
11.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
11.00
0
11.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.95
0
0.95
0%
Profit And Loss - Net Sales
Net Sales 93.93 Million
in Mar 2013Figures in Million
YoY Growth in year ended Mar 2013 is 2.95% vs -4.32% in Mar 2012
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.87 Million
in Mar 2013Figures in Million
YoY Growth in year ended Mar 2013 is 368.55% vs 2,273.29% in Mar 2012
Profit And Loss - Interest
Interest 8.18 Million
in Mar 2013Figures in Million
YoY Growth in year ended Mar 2013 is 0.80% vs -4.17% in Mar 2012
Profit And Loss - Profit After Tax
Profit After Tax 11.61 Million
in Mar 2013Figures in Million
YoY Growth in year ended Mar 2013 is 289.75% vs 48.13% in Mar 2012






