Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
1,15,107.00
1,13,506.00
1,07,848.00
98,146.00
2,18,351.00
2,83,466.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,15,107.00
1,13,506.00
1,07,848.00
98,146.00
2,18,351.00
2,83,466.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
68.00
67.00
81.00
91.00
101.00
95.00
General and Administration Expenses
47,946.00
46,289.00
46,127.00
44,058.00
46,099.00
55,434.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,09,753.00
1,09,603.00
1,06,281.00
99,536.00
2,20,372.00
2,78,936.00
Operating Profit (PBDIT) excl Other Income
5,354.00
3,903.00
1,567.00
-1,390.00
-2,021.00
4,530.00
Other Income
-85.00
832.00
73.00
382.00
-17.00
-593.00
Operating Profit (PBDIT)
9,509.00
9,338.00
6,540.00
4,053.00
2,444.00
8,414.00
Interest
68.00
67.00
81.00
91.00
101.00
95.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5,139.00
5,686.00
5,947.00
6,080.00
5,957.00
5,982.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,960.00
3,877.00
1,938.00
-906.00
-3,044.00
3,599.00
Provision for Tax
1,476.00
1,099.00
45.00
-131.00
1,905.00
374.00
Profit After Tax
3,484.00
2,777.00
1,893.00
-775.00
-4,949.00
3,225.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
87.84
69.42
47.37
-19.19
-122.57
79.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 1.41% vs 5.25% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 37.18% vs 149.07% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 1.49% vs -17.28% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is 25.46% vs 46.70% in Feb 2024
Compare Profit and Loss Results of Kintetsu Department Store Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,15,107.00
3,77,482.00
-2,62,375.00
-69.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,15,107.00
3,77,482.00
-2,62,375.00
-69.51%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
68.00
216.00
-148.00
-68.52%
General and Administration Expenses
47,946.00
97,949.00
-50,003.00
-51.05%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,09,753.00
3,69,588.00
-2,59,835.00
-70.30%
Operating Profit (PBDIT) excl Other Income
5,354.00
7,894.00
-2,540.00
-32.18%
Other Income
-85.00
203.00
-288.00
-141.87%
Operating Profit (PBDIT)
9,509.00
15,145.00
-5,636.00
-37.21%
Interest
68.00
216.00
-148.00
-68.52%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5,139.00
7,048.00
-1,909.00
-27.09%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,960.00
5,039.00
-79.00
-1.57%
Provision for Tax
1,476.00
1,432.00
44.00
3.07%
Profit After Tax
3,484.00
3,606.00
-122.00
-3.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
87.84
25.8654
61.97
239.60%
Profit And Loss - Net Sales
Net Sales 1,15,107.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 1.41% vs 5.25% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,354.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 37.18% vs 149.07% in Feb 2024
Profit And Loss - Interest
Interest 68.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 1.49% vs -17.28% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax 3,484.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 25.46% vs 46.70% in Feb 2024






