Kirl. Electric

34
Sell
  • Market Cap: Micro Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE134B01017
  • NSEID: KECL
  • BSEID: 533193
INR
92.20
5.03 (5.77%)
BSENSE

Apr 06

BSE+NSE Vol: 4.63 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
543.00
557.00
473.00
334.00
277.00
314.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
543.00
557.00
473.00
334.00
277.00
314.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
4.00
-2.00
-8.00
9.00
-2.00
Raw Materials Consumed
378.00
388.00
323.00
255.00
192.00
214.00
Power & Fuel Cost
7.00
8.00
7.00
5.00
4.00
5.00
Employee Cost
75.00
76.00
65.00
59.00
56.00
62.00
Operating Expenses
16.00
16.00
12.00
9.00
8.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
6.00
8.00
4.00
5.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
-1.00
4.00
3.00
2.00
-2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
528.00
520.00
437.00
350.00
294.00
314.00
Operating Profit (PBDIT) excl Other Income
15.00
36.00
36.00
-15.00
-17.00
0.00
Other Income
7.00
7.00
22.00
119.00
7.00
85.00
Operating Profit (PBDIT)
23.00
44.00
58.00
103.00
-9.00
84.00
Interest
24.00
25.00
22.00
30.00
30.00
42.00
Profit before Depriciation and Tax
-1.00
19.00
36.00
72.00
-39.00
42.00
Depreciation
4.00
5.00
5.00
5.00
8.00
6.00
Profit Before Taxation & Exceptional Items
-5.00
14.00
31.00
67.00
-48.00
35.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3.00
14.00
31.00
67.00
-48.00
45.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3.00
14.00
31.00
67.00
-48.00
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-382.00
-396.00
-427.00
-494.00
-446.00
-491.00
Profit Available for appropriations
-378.00
-382.00
-396.00
-427.00
-494.00
-446.00
Appropriations
-378.00
-382.00
-396.00
-427.00
-494.00
-446.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.56
2.12
4.68
10.15
-7.24
6.82
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.43% vs 17.70% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -57.82% vs 1.24% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -5.18% vs 14.10% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -73.50% vs -54.69% in Mar 2024

Compare Profit and Loss Results of Kirl. Electric
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
543.00
438.00
105.00
23.97%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
543.00
438.00
105.00
23.97%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-32.00
34.00
106.25%
Raw Materials Consumed
378.00
382.00
-4.00
-1.05%
Power & Fuel Cost
7.00
2.00
5.00
250.00%
Employee Cost
75.00
11.00
64.00
581.82%
Operating Expenses
16.00
5.00
11.00
220.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
9.00
3.00
6.00
200.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
15.00
0.00
15.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
528.00
382.00
146.00
38.22%
Operating Profit (PBDIT) excl Other Income
15.00
56.00
-41.00
-73.21%
Other Income
7.00
2.00
5.00
250.00%
Operating Profit (PBDIT)
23.00
58.00
-35.00
-60.34%
Interest
24.00
1.00
23.00
2,300.00%
Profit before Depriciation and Tax
-1.00
57.00
-58.00
-101.75%
Depreciation
4.00
3.00
1.00
33.33%
Profit Before Taxation & Exceptional Items
-5.00
53.00
-58.00
-109.43%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3.00
53.00
-50.00
-94.34%
Provision for Tax
0.00
13.00
-13.00
-100.00%
Profit After Tax
3.00
40.00
-37.00
-92.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-382.00
6.00
-388.00
-6,466.67%
Profit Available for appropriations
-378.00
46.00
-424.00
-921.74%
Appropriations
-378.00
46.00
-424.00
-921.74%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.56
20.31
-19.75
-97.24%
Profit And Loss - Net Sales
Net Sales 543.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.43% vs 17.70% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -57.82% vs 1.24% in Mar 2024

Profit And Loss - Interest
Interest 24.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.18% vs 14.10% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 3.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -73.50% vs -54.69% in Mar 2024