Kirloskar Indus.

51
Hold
  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: INE250A01039
  • NSEID: KIRLOSIND
  • BSEID: 500243
INR
3,287.60
-36.3 (-1.09%)
BSENSE

Dec 05

BSE+NSE Vol: 1.4 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
6,608.00
6,368.00
6,462.00
3,782.00
2,054.00
1,885.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,608.00
6,368.00
6,462.00
3,782.00
2,054.00
1,885.00
Expenditure (Ex Depriciation)
Stock Adjustments
-48.00
-17.00
-19.00
-29.00
3.00
1.00
Raw Materials Consumed
3,780.00
3,494.00
3,717.00
2,296.00
1,048.00
1,131.00
Power & Fuel Cost
526.00
538.00
545.00
123.00
81.00
109.00
Employee Cost
364.00
358.00
328.00
147.00
114.00
101.00
Operating Expenses
277.00
140.00
105.00
212.00
136.00
70.00
General and Administration Expenses
877.00
845.00
830.00
336.00
195.00
215.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
61.00
68.00
94.00
39.00
19.00
21.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,839.00
5,428.00
5,603.00
3,125.00
1,598.00
1,651.00
Operating Profit (PBDIT) excl Other Income
768.00
940.00
859.00
656.00
456.00
234.00
Other Income
69.00
43.00
69.00
38.00
27.00
44.00
Operating Profit (PBDIT)
838.00
983.00
929.00
694.00
483.00
278.00
Interest
145.00
122.00
96.00
31.00
26.00
18.00
Profit before Depriciation and Tax
692.00
861.00
832.00
663.00
457.00
260.00
Depreciation
258.00
242.00
175.00
95.00
79.00
60.00
Profit Before Taxation & Exceptional Items
433.00
619.00
657.00
568.00
377.00
199.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
447.00
556.00
657.00
568.00
377.00
199.00
Provision for Tax
138.00
195.00
198.00
252.00
66.00
49.00
Profit After Tax
308.00
360.00
459.00
316.00
311.00
150.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,533.00
1,328.00
987.00
806.00
645.00
588.00
Profit Available for appropriations
1,682.00
1,529.00
1,204.00
999.00
809.00
684.00
Appropriations
1,682.00
1,529.00
1,204.00
999.00
809.00
684.00
Equity Dividend (%)
130.00%
130.00%
110.00%
100.00%
100.00%
100.00%
Earnings Per Share
146.41
202.58
221.61
1.99
1.69
0.99
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.76% vs -1.46% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -18.27% vs 9.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 19.15% vs 26.23% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -14.55% vs -21.51% in Mar 2024

Compare Profit and Loss Results of Kirloskar Indus.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,608.00
308.00
6,300.00
2,045.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,608.00
308.00
6,300.00
2,045.45%
Expenditure (Ex Depriciation)
Stock Adjustments
-48.00
-4.00
-44.00
-1,100.00%
Raw Materials Consumed
3,780.00
226.00
3,554.00
1,572.57%
Power & Fuel Cost
526.00
0.00
526.00
0%
Employee Cost
364.00
13.00
351.00
2,700.00%
Operating Expenses
277.00
5.00
272.00
5,440.00%
General and Administration Expenses
877.00
-1.00
878.00
87,800.00%
Selling and Distribution Expenses
0.00
4.00
-4.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
61.00
1.00
60.00
6,000.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,839.00
249.00
5,590.00
2,244.98%
Operating Profit (PBDIT) excl Other Income
768.00
58.00
710.00
1,224.14%
Other Income
69.00
5.00
64.00
1,280.00%
Operating Profit (PBDIT)
838.00
63.00
775.00
1,230.16%
Interest
145.00
3.00
142.00
4,733.33%
Profit before Depriciation and Tax
692.00
59.00
633.00
1,072.88%
Depreciation
258.00
3.00
255.00
8,500.00%
Profit Before Taxation & Exceptional Items
433.00
55.00
378.00
687.27%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
447.00
55.00
392.00
712.73%
Provision for Tax
138.00
16.00
122.00
762.50%
Profit After Tax
308.00
39.00
269.00
689.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,533.00
0.00
1,533.00
0%
Profit Available for appropriations
1,682.00
39.00
1,643.00
4,212.82%
Appropriations
1,682.00
0.00
1,682.00
0%
Equity Dividend (%)
130%
0%
130.00
Earnings Per Share
146.41
8.69
137.72
1,584.81%
Profit And Loss - Net Sales
Net Sales 6,608.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.76% vs -1.46% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 768.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.27% vs 9.41% in Mar 2024

Profit And Loss - Interest
Interest 145.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.15% vs 26.23% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 308.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.55% vs -21.51% in Mar 2024