Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
5,031.00
4,467.00
3,798.00
2,848.00
2,262.00
1,522.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,031.00
4,467.00
3,798.00
2,848.00
2,262.00
1,522.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
833.00
581.00
369.00
262.00
200.00
Operating Expenses
6.00
4.00
4.00
4.00
1.00
2.00
General and Administration Expenses
3,894.00
3,609.00
3,122.00
2,601.00
1,729.00
1,019.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,735.00
4,249.00
3,659.00
3,031.00
2,114.00
1,337.00
Operating Profit (PBDIT) excl Other Income
295.00
218.00
139.00
-183.00
148.00
184.00
Other Income
6.00
8.00
8.00
5.00
1.00
1.00
Operating Profit (PBDIT)
410.00
311.00
218.00
-115.00
214.00
218.00
Interest
6.00
4.00
4.00
4.00
1.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
100.00
90.00
74.00
62.00
64.00
31.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
303.00
207.00
128.00
-183.00
148.00
158.00
Provision for Tax
9.00
-1.00
16.00
37.00
23.00
-6.00
Profit After Tax
294.00
209.00
112.00
-220.00
124.00
165.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
42.75
30.53
16.33
-32.70
18.12
26.31
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.61% vs 17.62% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 35.45% vs 56.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 35.02% vs 11.17% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 40.31% vs 86.75% in Dec 2024
Compare Profit and Loss Results of KIYO Learning Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,031.00
2,607.00
2,424.00
92.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,031.00
2,607.00
2,424.00
92.98%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
6.00
2.00
4.00
200.00%
General and Administration Expenses
3,894.00
1,194.00
2,700.00
226.13%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,735.00
2,268.00
2,467.00
108.77%
Operating Profit (PBDIT) excl Other Income
295.00
338.00
-43.00
-12.72%
Other Income
6.00
33.00
-27.00
-81.82%
Operating Profit (PBDIT)
410.00
452.00
-42.00
-9.29%
Interest
6.00
2.00
4.00
200.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
100.00
89.00
11.00
12.36%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
303.00
344.00
-41.00
-11.92%
Provision for Tax
9.00
75.00
-66.00
-88.00%
Profit After Tax
294.00
268.00
26.00
9.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
42.7536
43.3664
-0.61
-1.41%
Profit And Loss - Net Sales
Net Sales 5,031.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.61% vs 17.62% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 295.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.45% vs 56.27% in Dec 2024
Profit And Loss - Interest
Interest 6.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.02% vs 11.17% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 294.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.31% vs 86.75% in Dec 2024






